Gandhar Oil Financials
NSE: GANDHAR | BSE: 544029
₹276.20
As on 18-Sep-2026IST
Market cap
₹2,705 Cr
Revenue (TTM)
₹5,052 Cr
P/E Ratio
9
P/B Ratio
1.7
Div. Yield
0.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,052.27
|
4,241.18
|
3,896.93
|
4,113.21
|
4,079.03
|
3,543.37
|
|||||
|
Total Income
|
5,066.03
|
4,260.84
|
3,917.34
|
4,127.13
|
4,103.03
|
3,569.21
|
|||||
|
Total Expenditure
|
4,582.44
|
4,010.88
|
3,727.83
|
3,837.52
|
3,762.08
|
3,296.78
|
|||||
|
EBITDA
|
469.83
|
230.30
|
169.10
|
275.69
|
316.95
|
246.60
|
|||||
|
Depreciation
|
30.45
|
29.87
|
25.90
|
20.13
|
16.79
|
15.10
|
|||||
|
EBIT
|
439.38
|
200.43
|
143.20
|
255.57
|
300.17
|
231.49
|
|||||
|
Interest
|
40.72
|
39.66
|
49.25
|
59.18
|
52.30
|
32.60
|
|||||
|
Other Income
|
13.75
|
19.66
|
20.41
|
13.92
|
23.99
|
25.83
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
0.51
|
|||||
|
Profit before Tax
|
412.41
|
180.54
|
114.25
|
210.30
|
271.86
|
225.23
|
|||||
|
Provision for Tax
|
95.48
|
43.29
|
30.73
|
44.99
|
57.93
|
61.65
|
|||||
|
Profit after Tax
|
316.93
|
137.25
|
83.52
|
165.32
|
213.93
|
163.58
|
|||||
|
Minority Interest
|
-15.62
|
-1.88
|
-3.46
|
-24.80
|
-23.05
|
-16.23
|
|||||
|
Share of Associate
|
0.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
301.43
|
135.37
|
80.06
|
140.52
|
190.88
|
147.36
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,352.38
|
1,352.38
|
1,236.10
|
1,172.21
|
743.41
|
541.12
|
|||||
|
Minority Interest
|
-15.62
|
47.24
|
52.83
|
51.40
|
34.91
|
19.58
|
|||||
|
Non-Current Liabilities
|
184.97
|
184.97
|
158.30
|
100.26
|
72.01
|
64.34
|
|||||
|
Current Liabilities
|
640.64
|
640.64
|
511.87
|
616.13
|
781.35
|
693.16
|
|||||
|
Total Liabilities
|
2,225.23
|
2,225.23
|
1,959.10
|
1,940.00
|
1,631.77
|
1,318.21
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
408.32
|
552.19
|
469.61
|
387.93
|
376.53
|
256.62
|
|||||
|
Current Assets
|
1,673.04
|
1,673.04
|
1,489.49
|
1,552.07
|
1,255.14
|
1,061.59
|
|||||
|
Total Assets
|
2,225.23
|
2,225.23
|
1,959.10
|
1,940.00
|
1,631.77
|
1,318.21
|
|||||
|
Total Debt*
|
--
|
168.46
|
181.58
|
203.14
|
169.53
|
158.16
|
|||||
|
Net Current Assets
|
1,032.40
|
1,032.40
|
977.62
|
935.94
|
473.79
|
368.42
|
|||||
|
Contingent Liabilities
|
--
|
367.77
|
331.35
|
418.23
|
408.15
|
449.75
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
127.77
|
14.72
|
-69.34
|
87.93
|
166.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-62.15
|
-48.10
|
-65.92
|
-72.19
|
-115.96
|
|||||
|
Cash from Financing Activities
|
--
|
-88.05
|
12.54
|
159.84
|
-28.57
|
-4.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-22.43
|
-20.84
|
24.58
|
-12.83
|
46.57
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
30.80
|
13.83
|
8.18
|
14.36
|
23.86
|
18.42
|
|||||
|
Cash EPS (₹)
|
30.80
|
17.07
|
11.18
|
18.95
|
28.84
|
22.34
|
|||||
|
Adjusted Book Value (₹)
|
159.19
|
138.12
|
126.25
|
119.76
|
92.93
|
67.64
|
|||||
|
Dividend per Share (₹)
|
0.27
|
0.75
|
0.50
|
0.50
|
--
|
5.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
13.05
|
1.50
|
-7.08
|
10.99
|
20.83
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.57
|
-8.64
|
-17.51
|
1.04
|
1.32
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.99
|
11.71
|
23.55
|
40.21
|
42.18
|
|||||
|
ROE (%)
|
22.82
|
10.61
|
6.94
|
17.26
|
33.31
|
33.19
|
|||||
|
ROA (%)
|
15.15
|
6.56
|
4.28
|
9.26
|
14.50
|
13.53
|
|||||
|
EBIT Margin (%)
|
8.70
|
4.73
|
3.67
|
6.21
|
7.36
|
6.53
|
|||||
|
Net Margin (%)
|
6.26
|
3.22
|
2.13
|
4.01
|
5.21
|
4.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.94
|
2.81
|
4.51
|
5.66
|
5.04
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.78
|
8.83
|
-5.26
|
0.84
|
15.12
|
59.55
|
|||||
|
EBIT Growth (%)
|
226.73
|
39.97
|
-43.97
|
-14.86
|
29.67
|
88.08
|
|||||
|
Net Profit Growth (%)
|
299.59
|
64.33
|
-49.48
|
-22.72
|
30.78
|
63.37
|
|||||
|
EPS Growth (%)
|
299.57
|
69.09
|
-43.04
|
-39.82
|
29.53
|
47.16
|
|||||
|
Book Value Growth (%)
|
--
|
9.40
|
5.45
|
57.67
|
37.38
|
21.74
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.98
|
8.47
|
17.29
|
13.95
|
--
|
--
|
|||||
|
Price / Book Value
|
1.74
|
0.85
|
1.12
|
1.67
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.27
|
0.64
|
0.35
|
0.25
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.67
|
4.74
|
7.46
|
6.51
|
0.23
|
-0.03
|
|||||
|
Close Price (₹)
|
183.45
|
116.79
|
141.48
|
200.10
|
--
|
--
|
|||||
|
High Price (₹)
|
185.49
|
184.42
|
253.25
|
344.60
|
--
|
--
|
|||||
|
Low Price (₹)
|
115.00
|
115.00
|
128.30
|
169.00
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2,705.39
|
1,146.82
|
1,384.19
|
1,959.95
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.12
|
0.15
|
0.17
|
0.23
|
0.29
|
|||||
|
Short term debt to equity ratio
|
--
|
0.10
|
0.12
|
0.14
|
0.17
|
0.21
|
|||||
|
Current Ratio
|
2.61
|
2.61
|
2.91
|
2.52
|
1.61
|
1.53
|
|||||
|
Quick Ratio
|
1.61
|
1.61
|
2.01
|
1.79
|
1.03
|
1.06
|
|||||
|
Interest Coverage
|
11.13
|
5.55
|
3.32
|
4.55
|
6.20
|
7.91
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.27
|
17.00
|
17.20
|
15.15
|
13.77
|
12.47
|
|||||
|
Asset Turnover
|
2.41
|
2.03
|
2.00
|
2.30
|
2.77
|
2.93
|
|||||
|
Receivable days
|
--
|
59.87
|
60.58
|
52.58
|
44.91
|
49.23
|
|||||
|
Inventory Days
|
--
|
47.64
|
42.64
|
39.87
|
34.74
|
27.00
|
|||||
|
Payable days
|
--
|
37.35
|
36.89
|
48.30
|
56.70
|
63.40
|
|||||
|
Cash Conversion Cycle
|
--
|
70.15
|
66.33
|
44.15
|
22.95
|
12.83
|