Market cap
₹33 Cr
Revenue (TTM)
₹71 Cr
P/E Ratio
8.1
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
70.83
|
33.41
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
73.34
|
33.42
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
60.63
|
30.39
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
10.21
|
3.02
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.19
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
9.01
|
2.92
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.42
|
0.31
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
2.51
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.10
|
2.62
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.11
|
0.61
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
7.99
|
2.01
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-3.88
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.12
|
2.01
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.43
|
16.31
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
9.20
|
5.32
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.96
|
5.67
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
29.46
|
30.95
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
71.41
|
58.65
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.58
|
4.65
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
62.47
|
53.59
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
71.41
|
58.65
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
17.46
|
12.05
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
33.01
|
22.64
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.02
|
0.02
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.05
|
2.92
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-2.91
|
-1.15
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
3.99
|
-0.33
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.03
|
1.45
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.59
|
4.67
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
21.41
|
4.91
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
47.60
|
38.01
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.12
|
6.81
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-17.31
|
2.59
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
34.78
|
10.33
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
43.52
|
12.33
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
12.37
|
3.45
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.73
|
8.75
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
10.90
|
6.02
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
12.97
|
6.30
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
111.99
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
208.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
297.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
105.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
25.24
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
3.60
|
11.50
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.72
|
1.32
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.40
|
11.04
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
34.49
|
50.10
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
56.86
|
73.64
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
27.54
|
41.57
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
15.88
|
23.06
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.85
|
0.74
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.25
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.12
|
1.73
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.54
|
1.42
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
8.12
|
9.58
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.83
|
108.84
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.10
|
0.57
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
177.34
|
397.25
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
68.75
|
105.13
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
181.27
|
417.13
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
64.82
|
85.25
|
--
|
--
|
--
|
--
|