Market cap
₹21 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
11.9
P/B Ratio
0.7
Div. Yield
0 %
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 230 | 36 | 9 | 6 |
Revenue (₹ Cr) |
42 | 275 | 149 | 9 | -- |
Net Profit (₹ Cr) |
1.77 | 12.84 | 0.76 | 0.42 | 0.46 |
Net Margin (%) |
-- | 4.67 | 0.51 | 4.84 | 59.61 |
RoE (%) |
6.88 | 5.55 | 4.42 | 11.26 | 2.06 |
Price to Earnings |
11.87 | 17.89 | 46.94 | 22.43 | 13.23 |
Price-To-Book |
0.73 | 0.97 | 1.12 | 2.05 | 0.27 |
Income Statement (₹ Cr)
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Operating Revenue
|
41.95 | -- | 146.15 | -- | -- |
|
Total Income
|
41.95 | -- | 146.18 | -- | -- |
|
Total Expenditure
|
38.52 | -- | 144.68 | -- | -- |
|
EBITDA
|
3.43 | -- | 1.47 | -- | -- |
|
Depreciation
|
0.40 | -- | 0.00 | -- | -- |
|
EBIT
|
3.03 | -- | 1.47 | -- | -- |
|
Interest
|
0.66 | -- | 0.02 | -- | -- |
|
Other Income
|
-- | -- | 0.03 | -- | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2.37 | -- | 1.48 | -- | -- |
|
Provision for Tax
|
0.59 | -- | 0.59 | -- | -- |
|
Profit after Tax
|
1.77 | -- | 0.89 | -- | -- |
Liabilities (₹ Cr)
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.85 | -- | 27.54 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4.05 | -- | 0.00 | -- | -- |
|
Current Liabilities
|
12.44 | -- | 0.66 | -- | -- |
|
Total Liabilities
|
45.35 | -- | 28.21 | -- | -- |
Assets (₹ Cr)
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15.19 | -- | 0.01 | -- | -- |
|
Current Assets
|
30.16 | -- | 28.20 | -- | -- |
|
Total Assets
|
45.35 | -- | 28.21 | -- | -- |
|
Total Debt*
|
11.19 | -- | 0.00 | -- | -- |
|
Net Current Assets
|
17.72 | -- | 27.53 | -- | -- |
|
Contingent Liabilities
|
-- | -- | -- | -- | -- |
Cashflow (₹ Cr)
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.05 | -- | -19.18 | -- | -- |
|
Cash Flow from Investing Activities
|
-9.12 | -- | 0.02 | -- | -- |
|
Cash from Financing Activities
|
10.96 | -- | 19.07 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.22 | -- | -0.09 | -- | -- |
Ratios
Profitability Ratios
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.09 | -- | 8.56 | -- | -- |
|
ROE (%)
|
6.88 | -- | 6.74 | -- | -- |
|
ROA (%)
|
4.56 | -- | 4.79 | -- | -- |
|
EBIT Margin (%)
|
8.17 | -- | 1.03 | -- | -- |
|
Net Margin (%)
|
4.23 | -- | 0.61 | -- | -- |
|
Cash Profit Margin (%)
|
5.17 | -- | 0.61 | -- | -- |
Growth Ratios
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
64.46 | -- | 103.62 | -- | -- |
|
EBIT Growth (%)
|
33.37 | -- | -63.04 | -- | -- |
|
Net Profit Growth (%)
|
0.90 | -- | -68.88 | -- | -- |
|
EPS Growth (%)
|
-13.07 | -- | -75.08 | -- | -- |
|
Book Value Growth (%)
|
27.05 | -- | 212.22 | -- | -- |
Valuation Ratios
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.82 | -- | 38.87 | -- | -- |
|
Price / Book Value
|
0.67 | -- | 1.73 | -- | -- |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | -- |
|
EV/EBITDA
|
8.56 | -- | 22.85 | -- | -- |
|
Market Cap (₹ Cr)
|
19.19 | -- | 34.56 | -- | -- |
Solvency Ratios
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | -- | 0.00 | -- | -- |
|
Short term debt to equity ratio
|
0.23 | -- | -- | -- | -- |
|
Current Ratio
|
2.42 | -- | 42.44 | -- | -- |
|
Quick Ratio
|
1.29 | -- | 2.25 | -- | -- |
|
Interest Coverage
|
4.56 | -- | 62.57 | -- | -- |
Operating Efficiency Ratios
| Vrundavan Plant | Nova Agritech | Swojas Energy Food | Ganesh Elastoplast | Mukta Agriculture | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.37 | -- | 0.82 | -- | -- |
|
Asset Turnover
|
1.08 | -- | 7.87 | -- | -- |
|
Receivable days
|
119.26 | -- | 5.80 | -- | -- |
|
Inventory Days
|
99.05 | -- | 38.19 | -- | -- |
|
Payable days
|
43.84 | -- | 0.41 | -- | -- |
|
Cash Conversion Cycle
|
174.48 | -- | 43.59 | -- | -- |