Vrundavan Plant Peer Comparison

BSE: 544011

₹35.00

₹-1.00 (-2.78%)

As on 15-Oct-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

12.2

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Market cap (₹ Cr)	22	200	189	127	107
Revenue (₹ Cr)	42	275	85	110	40
Net Profit (₹ Cr)	1.77	12.84	10.46	11.76	8.38
Net Margin (%)	--	4.67	12.19	10.62	--
RoE (%)	6.88	5.55	16.75	11.15	28.13
Price to Earnings	12.22	15.61	18.09	10.82	12.77
Price-To-Book	0.75	0.85	2.16	1.00	1.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Operating Revenue	41.95	261.59	85.41	110.02	40.35
Total Income	41.95	261.76	85.82	110.74	40.35
Total Expenditure	38.52	234.27	71.03	93.74	28.41
EBITDA	3.43	27.32	14.38	16.28	11.94
Depreciation	0.40	4.96	1.03	1.07	2.92
EBIT	3.03	22.37	13.35	15.22	9.02
Interest	0.66	4.86	0.62	1.91	0.61
Other Income	--	0.17	0.41	0.71	--
Exceptional Items	--	--	--	--	--
Profit before Tax	2.37	17.68	13.13	14.02	8.41
Provision for Tax	0.59	4.84	2.67	2.26	0.02
Profit after Tax	1.77	12.84	10.46	11.76	8.38

Liabilities (₹ Cr)

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Shareholder's Funds	28.85	232.61	87.45	126.99	33.98
Minority Interest	--	--	--	--	0.08
Non-Current Liabilities	4.05	-2.72	1.24	1.72	1.41
Current Liabilities	12.44	108.58	8.61	16.97	4.41
Total Liabilities	45.35	345.18	97.77	145.78	40.00

Assets (₹ Cr)

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Non-Current Assets	15.19	51.09	8.88	17.85	19.08
Current Assets	30.16	287.38	88.42	127.83	20.79
Total Assets	45.35	345.18	97.77	145.78	40.00
Total Debt*	11.19	50.39	3.94	8.98	5.48
Net Current Assets	17.72	178.79	79.81	110.85	16.38
Contingent Liabilities	--	20.20	1.50	14.74	--

Cashflow (₹ Cr)

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Cash From Operating Activities	-2.05	1.69	-27.74	-17.57	0.53
Cash Flow from Investing Activities	-9.12	1.46	-7.11	-6.57	-0.46
Cash from Financing Activities	10.96	-9.12	41.55	25.86	-0.06
Net Cash Inflow / Outflow	-0.22	-5.97	6.70	1.72	0.00

Ratios

Profitability Ratios

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
ROCE (%)	9.09	8.09	21.13	13.43	25.62
ROE (%)	6.88	5.68	16.75	11.15	28.13
ROA (%)	4.56	3.85	15.10	9.15	22.89
EBIT Margin (%)	8.17	10.51	17.31	15.45	29.59
Net Margin (%)	4.23	4.90	12.19	10.62	20.78
Cash Profit Margin (%)	5.17	6.80	13.46	11.65	28.02

Growth Ratios

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Revenue Growth (%)	64.46	-11.06	203.17	8.13	144.63
EBIT Growth (%)	33.37	-39.11	53.89	9.73	28.39
Net Profit Growth (%)	0.90	-53.18	12.11	9.31	26.45
EPS Growth (%)	-13.07	-53.18	-17.71	-19.69	26.27
Book Value Growth (%)	27.05	5.83	133.53	51.41	32.60

Valuation Ratios

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Price / Earnings	10.82	13.33	25.14	6.92	0.00
Price / Book Value	0.67	0.74	3.01	0.64	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	--
EV/EBITDA	8.56	8.05	17.18	5.19	1.53
Market Cap (₹ Cr)	19.19	171.16	262.98	81.41	0.00

Solvency Ratios

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Debt to Equity	0.39	0.22	0.05	0.07	0.16
Short term debt to equity ratio	0.23	0.20	0.04	0.06	0.07
Current Ratio	2.42	2.65	10.27	7.53	4.71
Quick Ratio	1.29	1.84	5.15	5.79	2.40
Interest Coverage	4.56	4.64	22.19	8.32	14.85

Operating Efficiency Ratios

	Vrundavan Plant	Nova Agritech	BharatRohan Airborne Innovations	Sheel Biotech	Quanto Agroworld
Debtors to sales (%)	32.37	70.83	28.96	56.17	23.30
Asset Turnover	1.08	0.78	1.23	0.86	1.10
Receivable days	119.26	255.11	74.57	193.88	83.77
Inventory Days	99.05	106.04	126.12	114.37	54.81
Payable days	43.84	96.98	6.12	25.83	17.20
Cash Conversion Cycle	174.48	264.17	194.56	282.43	121.38

Annual
Quarterly