Bajel Projects Peer Comparison
NSE: BAJEL | BSE: 544042
₹170.20
As on 29-Sep-2026IST
Market cap
₹1,973 Cr
Revenue (TTM)
₹2,751 Cr
P/E Ratio
89.5
P/B Ratio
2.7
Div. Yield
0.4 %
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,973 | 12,443 | 6,578 | 1,571 | 881 |
Revenue (₹ Cr) |
2,751 | 4,385 | 280 | 1,294 | 611 |
Net Profit (₹ Cr) |
28.19 | 417.04 | 121.87 | 103.56 | 44.16 |
Net Margin (%) |
1.02 | 9.11 | 26.46 | 7.84 | 6.85 |
RoE (%) |
2.88 | 5.28 | 6.52 | 8.72 | 4.74 |
Price to Earnings |
89.46 | 36.13 | 54.33 | 15.17 | 21.13 |
Price-To-Book |
2.70 | 1.95 | 3.80 | 1.25 | 0.95 |
Income Statement (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,750.83 | 4,384.97 | 279.62 | 1,294.14 | 610.67 |
|
Total Income
|
2,774.50 | 4,578.09 | 461.87 | 1,321.61 | 645.08 |
|
Total Expenditure
|
2,651.13 | 3,523.57 | 252.06 | 1,113.64 | 472.56 |
|
EBITDA
|
99.70 | 861.40 | 27.56 | 180.50 | 138.11 |
|
Depreciation
|
20.03 | 214.29 | 21.66 | 3.87 | 49.91 |
|
EBIT
|
79.66 | 647.11 | 5.90 | 176.63 | 88.20 |
|
Interest
|
59.33 | 222.78 | 7.21 | 66.18 | 62.53 |
|
Other Income
|
23.68 | 193.12 | 182.25 | 27.47 | 34.41 |
|
Exceptional Items
|
-7.72 | 0.00 | 0.00 | -1.21 | -1.91 |
|
Profit before Tax
|
36.29 | 617.45 | 180.94 | 136.71 | 58.18 |
|
Provision for Tax
|
8.10 | 200.41 | 58.74 | 33.15 | 14.01 |
|
Profit after Tax
|
28.19 | 417.04 | 122.20 | 103.56 | 44.16 |
Liabilities (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
747.57 | 6,382.04 | 1,707.11 | 1,237.37 | 921.14 |
|
Minority Interest
|
0.00 | -72.68 | -0.79 | 0.00 | -2.40 |
|
Non-Current Liabilities
|
29.46 | 586.00 | 34.65 | 56.54 | 471.85 |
|
Current Liabilities
|
1,761.44 | 3,789.72 | 363.10 | 1,209.60 | 656.60 |
|
Total Liabilities
|
2,549.49 | 11,963.21 | 2,082.30 | 2,599.59 | 2,082.31 |
Assets (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
172.67 | 3,917.36 | 696.97 | 43.23 | 1,001.77 |
|
Current Assets
|
2,118.72 | 7,612.16 | 1,040.94 | 2,394.46 | 975.15 |
|
Total Assets
|
2,549.49 | 11,963.21 | 2,082.30 | 2,599.59 | 2,082.31 |
|
Total Debt*
|
349.96 | 1,961.60 | 88.28 | 292.27 | 791.53 |
|
Net Current Assets
|
357.28 | 3,822.44 | 677.84 | 1,184.86 | 318.55 |
|
Contingent Liabilities
|
9.25 | 638.37 | 40.54 | 78.04 | 18.20 |
Cashflow (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
21.09 | -598.12 | 66.87 | -436.99 | 95.49 |
|
Cash Flow from Investing Activities
|
19.10 | -849.91 | -293.11 | -155.83 | -198.24 |
|
Cash from Financing Activities
|
-72.14 | 1,557.84 | 306.83 | 623.59 | 50.30 |
|
Net Cash Inflow / Outflow
|
-31.96 | 109.80 | 80.58 | 30.77 | -52.45 |
Ratios
Profitability Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.88 | 12.08 | 8.45 | 16.82 | 8.59 |
|
ROE (%)
|
2.88 | 5.28 | 6.52 | 8.72 | 4.74 |
|
ROA (%)
|
1.22 | 4.00 | 5.31 | 8.27 | 2.30 |
|
EBIT Margin (%)
|
2.90 | 14.76 | 2.11 | 13.65 | 14.44 |
|
Net Margin (%)
|
1.02 | 9.11 | 26.46 | 7.84 | 6.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.11 | 17.08 | 19.90 | 37.83 | -10.86 |
|
EBIT Growth (%)
|
48.66 | 4.52 | -1.17 | 6.62 | 20.62 |
|
Net Profit Growth (%)
|
112.65 | -13.79 | 179.95 | 30.81 | 54.65 |
|
EPS Growth (%)
|
62.08 | -39.18 | 175.84 | -6.00 | 60.04 |
|
Book Value Growth (%)
|
10.77 | 49.37 | -6.41 | 164.47 | 7.46 |
Valuation Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
94.29 | 36.13 | 52.29 | 15.03 | 20.50 |
|
Price / Book Value
|
2.70 | 1.95 | 3.80 | 1.25 | 0.95 |
|
Dividend Yield (%)
|
0.35 | 0.00 | 0.00 | 0.30 | 0.60 |
|
EV/EBITDA
|
21.46 | 16.01 | 223.59 | 9.10 | 8.70 |
|
Market Cap (₹ Cr)
|
1,586.73 | 13,034.24 | 5,460.30 | 1,335.64 | 757.93 |
Solvency Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.04 | 0.00 | 0.04 | 0.41 |
|
Short term debt to equity ratio
|
0.47 | 0.26 | 0.05 | 0.15 | 0.39 |
|
Current Ratio
|
1.20 | 2.01 | 2.87 | 1.98 | 1.49 |
|
Quick Ratio
|
1.12 | 1.54 | 2.59 | 1.91 | 1.22 |
|
Interest Coverage
|
1.61 | 3.77 | 26.10 | 3.07 | 1.93 |
Operating Efficiency Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
59.39 | 96.92 | 59.43 | 78.28 | 9.98 |
|
Asset Turnover
|
1.19 | 0.42 | 0.12 | 1.03 | 0.32 |
|
Receivable days
|
170.27 | 282.14 | 224.88 | 236.37 | 34.95 |
|
Inventory Days
|
17.40 | 124.59 | 129.10 | 20.43 | 95.92 |
|
Payable days
|
134.56 | 168.95 | 2,685.61 | 478.62 | 133.41 |
|
Cash Conversion Cycle
|
53.10 | 237.78 | -2,331.64 | -221.81 | -2.55 |