Bajel Projects Peer Comparison
NSE: BAJEL | BSE: 544042
₹192.84
As on 28-Aug-2026IST
Market cap
₹2,231 Cr
Revenue (TTM)
₹2,751 Cr
P/E Ratio
101.2
P/B Ratio
3
Div. Yield
0.3 %
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,231 | 12,402 | 7,058 | 1,533 | 895 |
Revenue (₹ Cr) |
2,751 | 4,385 | 280 | 1,294 | 611 |
Net Profit (₹ Cr) |
28.19 | 417.04 | 121.87 | 103.56 | 44.16 |
Net Margin (%) |
1.02 | 9.11 | 26.46 | 7.84 | 6.85 |
RoE (%) |
2.88 | 5.28 | 6.52 | 8.72 | 4.74 |
Price to Earnings |
101.17 | 36.01 | 58.29 | 14.80 | 21.47 |
Price-To-Book |
3.05 | 1.92 | 3.28 | 1.22 | 0.97 |
Income Statement (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,791.58 | 3,557.15 | 235.55 | 1,249.31 | 657.12 |
|
Total Income
|
2,818.56 | 3,701.55 | 290.18 | 1,266.27 | 693.21 |
|
Total Expenditure
|
2,679.77 | 2,799.98 | 183.60 | 1,070.69 | 505.71 |
|
EBITDA
|
111.80 | 757.17 | 51.95 | 178.62 | 151.41 |
|
Depreciation
|
19.69 | 182.31 | 53.21 | 3.41 | 48.76 |
|
EBIT
|
92.11 | 574.86 | -1.26 | 175.21 | 102.65 |
|
Interest
|
77.52 | 168.98 | 18.64 | 69.93 | 61.22 |
|
Other Income
|
26.98 | 144.40 | 54.63 | 16.96 | 36.08 |
|
Exceptional Items
|
-7.72 | -13.46 | -- | -1.21 | -1.91 |
|
Profit before Tax
|
27.18 | 536.81 | 34.72 | 121.03 | 75.57 |
|
Provision for Tax
|
6.90 | 101.75 | 15.44 | 29.33 | 17.98 |
|
Profit after Tax
|
20.28 | 435.06 | 19.29 | 91.70 | 57.58 |
Liabilities (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
747.57 | 5,046.74 | 1,967.14 | 1,237.37 | 921.14 |
|
Minority Interest
|
-- | 559.24 | 6.94 | -- | 33.22 |
|
Non-Current Liabilities
|
20.46 | -216.40 | 134.83 | 112.53 | 471.34 |
|
Current Liabilities
|
1,772.47 | 3,055.37 | 297.98 | 1,219.56 | 656.60 |
|
Total Liabilities
|
2,549.49 | 8,792.51 | 2,486.66 | 2,599.59 | 2,082.31 |
Assets (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
410.76 | 3,425.02 | 1,401.51 | 165.04 | 1,107.16 |
|
Current Assets
|
2,129.75 | 5,019.93 | 1,005.39 | 2,404.42 | 975.14 |
|
Total Assets
|
2,549.49 | 8,792.51 | 2,486.66 | 2,599.59 | 2,082.31 |
|
Total Debt*
|
349.96 | 1,466.35 | 180.93 | 292.27 | 791.53 |
|
Net Current Assets
|
357.28 | 1,964.56 | 707.40 | 1,184.86 | 318.55 |
|
Contingent Liabilities
|
9.25 | 572.34 | 45.59 | 78.04 | 18.20 |
Cashflow (₹ Cr)
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
21.09 | 137.96 | 60.37 | -436.99 | 95.49 |
|
Cash Flow from Investing Activities
|
19.10 | -406.00 | -637.46 | -155.83 | -198.24 |
|
Cash from Financing Activities
|
-72.14 | 276.93 | 572.50 | 623.59 | 50.30 |
|
Net Cash Inflow / Outflow
|
-31.96 | 8.89 | -4.58 | 30.77 | -52.45 |
Ratios
Profitability Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.88 | 12.33 | 2.91 | 16.82 | 8.59 |
|
ROE (%)
|
2.93 | 13.20 | 1.30 | 10.76 | 6.51 |
|
ROA (%)
|
0.88 | 5.92 | 0.88 | 4.63 | 3.01 |
|
EBIT Margin (%)
|
4.97 | 25.35 | 45.25 | 15.66 | 28.53 |
|
Net Margin (%)
|
0.72 | 11.75 | 6.65 | 7.24 | 8.31 |
|
Cash Profit Margin (%)
|
1.43 | 17.36 | 30.78 | 7.61 | 16.18 |
Growth Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.44 | 104.05 | 5.04 | 36.41 | 5.70 |
|
EBIT Growth (%)
|
38.83 | 177.64 | -4.66 | 16.20 | 30.36 |
|
Net Profit Growth (%)
|
31.13 | 956.68 | -35.24 | 17.85 | 311.96 |
|
EPS Growth (%)
|
31.03 | 990.16 | -43.22 | -16.10 | 337.96 |
|
Book Value Growth (%)
|
10.77 | 188.35 | 58.48 | 164.47 | 7.46 |
Valuation Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
78.26 | 58.15 | 221.00 | 14.57 | 13.74 |
|
Price / Book Value
|
2.18 | 5.40 | 2.41 | 1.08 | 0.83 |
|
Dividend Yield (%)
|
0.44 | 0.00 | 0.00 | 0.35 | 0.70 |
|
EV/EBITDA
|
12.63 | 30.72 | 42.31 | 7.20 | 7.23 |
|
Market Cap (₹ Cr)
|
1,586.73 | 26,440.63 | 4,376.69 | 1,335.64 | 757.93 |
Solvency Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.48 | 0.30 | 0.10 | 0.24 | 0.86 |
|
Short term debt to equity ratio
|
0.47 | 0.26 | 0.09 | 0.15 | 0.39 |
|
Current Ratio
|
1.20 | 1.64 | 3.37 | 1.97 | 1.49 |
|
Quick Ratio
|
1.12 | 1.20 | 3.05 | 1.91 | 1.22 |
|
Interest Coverage
|
1.35 | 4.18 | 2.86 | 2.73 | 2.23 |
Operating Efficiency Ratios
| Bajel Projects | Inox Wind | Inox Green Energy | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
58.53 | 75.56 | 76.45 | 81.09 | 9.28 |
|
Asset Turnover
|
1.22 | 0.48 | 0.11 | 0.63 | 0.34 |
|
Receivable days
|
170.27 | 196.25 | 240.95 | 236.37 | 34.95 |
|
Inventory Days
|
17.40 | 133.22 | 129.98 | 20.43 | 95.92 |
|
Payable days
|
134.56 | 147.00 | -- | 478.62 | 133.41 |
|
Cash Conversion Cycle
|
53.10 | 182.46 | -- | -221.81 | -2.55 |