Goyal Salt Peer Comparison

NSE: GOYALSALT

₹100.70

₹-3.65 (-3.50%)

As on 16-Oct-2026IST

Market cap

₹180 Cr

Revenue (TTM)

₹200 Cr

P/E Ratio

15.9

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	180	18,216	15,806	12,362	7,668
Revenue (₹ Cr)	200	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	11.35	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	5.68	11.74	9.69	3.14	8.19
RoE (%)	18.73	13.10	16.37	16.62	30.75
Price to Earnings	15.88	22.90	11.03	26.59	49.49
Price-To-Book	2.70	2.81	1.88	1.36	8.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	199.60	6,273.54	13,538.15	38,534.08	1,866.98
Total Income	199.82	6,477.07	13,790.27	39,031.77	1,883.83
Total Expenditure	175.39	5,243.38	12,096.61	35,232.74	1,640.47
EBITDA	24.21	1,030.16	1,441.54	3,301.34	226.51
Depreciation	5.95	322.13	502.35	763.07	36.94
EBIT	18.26	708.03	939.19	2,538.27	189.57
Interest	3.24	17.43	175.66	454.11	32.37
Other Income	0.22	203.53	252.12	497.69	16.85
Exceptional Items	--	--	-23.39	-478.38	--
Profit before Tax	15.24	900.50	992.26	2,103.33	174.05
Provision for Tax	3.88	211.11	136.28	722.88	23.87
Profit after Tax	11.35	689.39	855.98	1,380.45	150.18

Liabilities (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	66.85	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	--	74.57	20.86	6,153.46	--
Non-Current Liabilities	14.36	451.12	2,647.26	1,084.63	499.35
Current Liabilities	43.19	1,283.70	5,887.30	13,207.34	633.38
Total Liabilities	124.55	8,031.35	16,276.68	29,211.55	1,682.43

Assets (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	62.32	3,814.10	8,533.24	10,465.02	771.72
Current Assets	62.08	4,217.25	7,726.18	18,746.53	910.71
Total Assets	124.55	8,031.35	16,276.68	29,211.55	1,682.43
Total Debt*	44.37	179.76	2,812.49	2,854.14	855.41
Net Current Assets	18.89	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	2.99	162.71	78.08	497.03	2.10

Cashflow (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	-2.14	1,022.77	1,233.80	1,541.51	-127.38
Cash Flow from Investing Activities	-17.57	-894.55	-1,240.63	-173.91	-373.45
Cash from Financing Activities	19.70	-98.46	-306.83	-550.88	500.82
Net Cash Inflow / Outflow	-0.01	29.76	-313.66	816.72	-0.01

Ratios

Profitability Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	19.76	15.05	11.72	23.60	19.41
ROE (%)	18.73	11.66	11.63	16.56	31.50
ROA (%)	10.84	9.09	5.51	5.15	11.43
EBIT Margin (%)	12.24	19.66	12.51	9.86	13.04
Net Margin (%)	5.68	10.64	6.21	3.54	7.97
Cash Profit Margin (%)	8.67	15.71	9.19	5.56	10.02

Growth Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	53.57	12.36	12.10	21.91	76.27
EBIT Growth (%)	26.12	20.71	15.03	24.71	55.31
Net Profit Growth (%)	-14.30	38.20	41.66	-22.12	161.30
EPS Growth (%)	-14.30	40.08	41.23	-35.19	161.30
Book Value Growth (%)	23.03	11.14	10.11	10.53	36.12

Valuation Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	15.71	27.68	20.43	24.21	26.87
Price / Book Value	2.67	3.02	2.26	1.58	7.34
Dividend Yield (%)	0.00	0.47	1.00	0.00	0.11
EV/EBITDA	9.10	15.28	11.45	4.04	19.99
Market Cap (₹ Cr)	178.38	18,762.28	17,435.78	13,791.35	4,034.73

Solvency Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.66	0.03	0.36	0.33	1.56
Short term debt to equity ratio	0.41	0.00	0.13	0.29	0.77
Current Ratio	1.44	3.29	1.31	1.42	1.44
Quick Ratio	0.77	2.65	0.78	0.76	0.87
Interest Coverage	5.71	52.66	6.65	5.63	6.38

Operating Efficiency Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	13.31	20.26	7.99	6.13	22.84
Asset Turnover	1.91	0.85	0.95	1.44	1.42
Receivable days	38.15	67.96	24.70	19.51	66.73
Inventory Days	38.87	43.79	72.95	72.68	51.53
Payable days	16.96	80.97	62.67	42.60	30.33
Cash Conversion Cycle	60.06	30.78	34.99	49.59	87.92

Annual
Quarterly