Goyal Salt Peer Comparison

NSE: GOYALSALT

₹105.00

₹-1.50 (-1.41%)

As on 02-Sep-2026IST

Market cap

₹191 Cr

Revenue (TTM)

₹130 Cr

P/E Ratio

16.8

P/B Ratio

3.5

Div. Yield

0 %

Edit

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	191	19,091	16,025	14,256	1,617
Revenue (₹ Cr)	130	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	13.25	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	9.64	11.74	9.69	3.14	2.60
RoE (%)	27.44	13.10	16.37	16.62	11.90
Price to Earnings	16.79	24.00	11.18	30.67	5.11
Price-To-Book	3.51	2.95	1.91	1.57	0.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	129.97	5,583.35	12,077.35	31,608.61	3,768.26
Total Income	137.40	5,692.38	12,226.59	32,047.76	3,784.18
Total Expenditure	118.03	4,670.39	10,754.19	29,001.39	3,257.32
EBITDA	11.95	912.96	1,323.16	2,607.22	510.94
Depreciation	1.47	316.82	410.17	512.39	115.20
EBIT	10.47	596.14	912.99	2,094.83	395.74
Interest	0.59	23.98	152.82	372.43	165.74
Other Income	7.42	109.03	149.24	439.15	15.92
Exceptional Items	--	--	--	346.77	--
Profit before Tax	17.30	692.49	909.41	2,454.59	292.32
Provision for Tax	4.06	193.66	305.14	682.05	61.40
Profit after Tax	13.25	498.83	604.27	1,772.54	230.92

Liabilities (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	55.50	5,598.55	7,004.13	7,935.73	2,255.88
Minority Interest	--	63.82	--	4,995.79	--
Non-Current Liabilities	14.89	435.84	2,483.85	1,044.59	1,599.18
Current Liabilities	14.71	1,036.89	5,280.02	10,394.98	2,321.04
Total Liabilities	85.24	7,135.10	14,774.14	24,371.09	6,176.10

Assets (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	49.48	4,037.12	7,617.51	8,052.50	4,359.88
Current Assets	34.45	3,097.98	7,136.18	16,318.37	1,816.22
Total Assets	85.24	7,135.10	14,774.14	24,371.09	6,176.10
Total Debt*	21.44	197.69	2,408.19	2,121.01	1,804.27
Net Current Assets	19.75	2,061.09	1,856.16	5,923.39	-504.82
Contingent Liabilities	2.57	162.18	19.49	459.30	41.24

Cashflow (₹ Cr)

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	12.30	603.13	1,126.96	1,936.39	362.11
Cash Flow from Investing Activities	-27.44	-495.09	-849.80	-2,782.30	-735.99
Cash from Financing Activities	15.31	-117.78	-0.53	73.84	353.75
Net Cash Inflow / Outflow	0.18	-9.74	276.63	-772.07	-20.12

Ratios

Profitability Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	28.98	12.86	11.79	30.76	12.33
ROE (%)	27.44	9.31	8.94	23.70	10.72
ROA (%)	19.17	7.27	4.28	7.73	3.92
EBIT Margin (%)	14.90	18.30	12.19	9.64	13.98
Net Margin (%)	9.64	8.76	4.94	5.53	6.10
Cash Profit Margin (%)	11.32	14.28	7.74	7.23	3.83

Growth Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	10.38	18.15	10.57	7.46	14.40
EBIT Growth (%)	40.44	47.07	35.18	4.35	22.27
Net Profit Growth (%)	40.13	53.90	35.15	9.58	33.49
EPS Growth (%)	40.13	49.81	35.15	-2.53	33.49
Book Value Growth (%)	28.76	9.47	7.39	12.47	9.99

Valuation Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	21.03	37.31	27.75	15.90	7.44
Price / Book Value	5.13	3.23	2.39	1.76	1.52
Dividend Yield (%)	0.00	0.41	0.84	0.00	0.90
EV/EBITDA	15.47	17.80	12.35	4.07	9.80
Market Cap (₹ Cr)	278.62	18,057.11	16,766.99	13,964.68	3,437.03

Solvency Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.39	0.04	0.34	0.27	0.80
Short term debt to equity ratio	0.08	0.00	0.12	0.22	0.20
Current Ratio	2.34	2.99	1.35	1.57	0.78
Quick Ratio	1.40	2.28	0.82	0.93	0.28
Interest Coverage	30.18	29.88	6.95	7.59	2.76

Operating Efficiency Ratios

	Goyal Salt	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	11.66	20.17	7.61	5.56	9.69
Asset Turnover	1.88	0.83	0.93	1.38	1.53
Receivable days	47.62	65.62	21.80	20.74	15.12
Inventory Days	26.09	43.06	76.27	78.72	45.98
Payable days	9.77	79.37	64.58	39.02	185.71
Cash Conversion Cycle	63.94	29.31	33.49	60.44	-124.61

Annual
Quarterly