HOLMARC Peer Comparison

NSE: HOLMARC

₹122.40

₹5.80 (4.97%)

As on 25-Sep-2026IST

Market cap

₹123 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

30.1

P/B Ratio

4

Div. Yield

0.4 %

Edit

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Market cap (₹ Cr)	123	16,512	33,415	31,838	6,836
Revenue (₹ Cr)	42	1,230	5,464	1,28,133	2,216
Net Profit (₹ Cr)	4.08	-113.29	401.58	1,504.66	58.81
Net Margin (%)	9.57	-8.74	7.29	1.17	2.61
RoE (%)	14.07	-10.36	13.10	19.32	9.74
Price to Earnings	30.14	--	90.77	18.72	94.07
Price-To-Book	3.99	11.62	11.29	3.00	7.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Operating Revenue	42.23	1,230.44	4,819.06	1,19,162.36	1,768.62
Total Income	42.66	1,296.92	4,856.87	1,19,347.43	1,794.56
Total Expenditure	35.77	1,140.47	4,274.55	1,16,700.15	1,670.76
EBITDA	6.45	89.97	544.51	2,462.21	97.86
Depreciation	1.47	137.69	84.11	206.43	24.34
EBIT	4.99	-47.72	460.40	2,255.78	73.51
Interest	0.14	94.36	48.26	591.45	23.23
Other Income	0.44	66.49	37.81	185.07	25.94
Exceptional Items	--	-7.70	-4.57	-152.31	--
Profit before Tax	5.28	-71.54	445.38	1,697.09	90.67
Provision for Tax	1.20	41.76	99.57	412.94	24.65
Profit after Tax	4.08	-113.29	345.81	1,284.15	66.01

Liabilities (₹ Cr)

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Shareholder's Funds	30.85	1,486.49	2,862.19	10,160.73	776.64
Minority Interest	--	-0.94	203.28	263.25	45.38
Non-Current Liabilities	1.51	350.53	260.23	193.00	269.38
Current Liabilities	4.89	822.65	2,440.86	23,016.59	742.51
Total Liabilities	38.03	2,690.47	5,766.56	33,837.06	1,833.91

Assets (₹ Cr)

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Non-Current Assets	10.46	1,355.70	1,616.87	1,105.03	757.59
Current Assets	26.79	1,303.03	4,149.69	32,528.54	1,076.32
Total Assets	38.03	2,690.47	5,766.56	33,837.06	1,833.91
Total Debt*	0.60	396.87	353.12	2,637.45	306.65
Net Current Assets	21.90	480.38	1,708.83	9,511.95	333.81
Contingent Liabilities	3.25	14.96	5.77	548.80	802.83

Cashflow (₹ Cr)

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Cash From Operating Activities	4.63	-98.75	289.57	231.35	-12.15
Cash Flow from Investing Activities	-3.39	-370.70	-741.96	-10.40	-294.88
Cash from Financing Activities	0.17	703.97	557.85	-999.48	194.55
Net Cash Inflow / Outflow	1.41	234.53	105.46	-778.53	-112.48

Ratios

Profitability Ratios

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
ROCE (%)	18.50	1.50	17.70	18.96	12.13
ROE (%)	14.07	-10.36	15.03	13.60	9.89
ROA (%)	11.92	-5.05	6.94	4.20	3.91
EBIT Margin (%)	16.31	12.72	12.08	2.22	7.00
Net Margin (%)	9.57	-8.74	7.12	1.08	3.68
Cash Profit Margin (%)	13.14	1.98	8.92	1.25	5.11

Growth Ratios

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Revenue Growth (%)	13.61	33.08	27.26	19.96	-6.42
EBIT Growth (%)	7.95	37.96	56.23	2.49	-1.57
Net Profit Growth (%)	9.28	-10.62	87.48	-29.47	4.24
EPS Growth (%)	9.29	4.00	72.91	-7.14	2.55
Book Value Growth (%)	13.55	108.07	63.56	16.51	28.31

Valuation Ratios

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Price / Earnings	14.78	0.00	46.89	10.46	39.42
Price / Book Value	1.96	5.49	5.22	1.53	3.47
Dividend Yield (%)	0.83	0.00	0.19	3.01	0.00
EV/EBITDA	7.24	52.13	25.68	6.46	23.16
Market Cap (₹ Cr)	60.35	8,115.09	14,900.53	15,586.44	2,602.17

Solvency Ratios

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Debt to Equity	0.02	0.27	0.12	0.26	0.41
Short term debt to equity ratio	0.00	0.16	0.10	0.26	0.11
Current Ratio	5.48	1.58	1.70	1.41	1.45
Quick Ratio	4.25	0.89	1.27	1.06	1.03
Interest Coverage	38.76	0.24	10.23	3.87	4.90

Operating Efficiency Ratios

	HOLMARC	Aequs	Syrma Sgs Tech	Redington	Optiemus Infracom
Debtors to sales (%)	20.16	21.51	38.20	18.10	16.83
Asset Turnover	1.23	0.55	0.97	3.90	1.05
Receivable days	70.91	62.47	125.66	59.58	92.62
Inventory Days	47.27	144.72	71.33	22.14	57.65
Payable days	19.50	204.05	178.45	50.63	132.51
Cash Conversion Cycle	98.68	3.14	18.54	31.09	17.75

Annual
Quarterly