HOLMARC Peer Comparison

NSE: HOLMARC

₹102.05

₹4.85 (4.99%)

As on 31-Aug-2026IST

Market cap

₹103 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

25.1

P/B Ratio

3.3

Div. Yield

0.5 %

Edit

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Market cap (₹ Cr)	103	16,388	28,003	27,729	5,179
Revenue (₹ Cr)	42	1,230	1,28,133	5,464	2,216
Net Profit (₹ Cr)	4.08	-113.29	1,504.66	401.58	58.81
Net Margin (%)	9.57	-8.74	1.17	7.29	2.61
RoE (%)	14.07	-10.36	19.32	13.10	9.74
Price to Earnings	25.13	--	16.46	75.33	71.28
Price-To-Book	3.33	11.53	2.64	9.37	5.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Operating Revenue	42.23	1,230.44	1,19,162.36	4,819.06	--
Total Income	42.66	1,296.92	1,19,347.43	4,856.87	--
Total Expenditure	35.77	1,140.47	1,16,700.15	4,274.55	--
EBITDA	6.45	89.97	2,462.21	544.51	--
Depreciation	1.47	137.69	206.43	84.11	--
EBIT	4.99	-47.72	2,255.78	460.40	--
Interest	0.14	94.36	591.45	48.26	--
Other Income	0.44	66.49	185.07	37.81	--
Exceptional Items	--	-7.70	-152.31	-4.57	--
Profit before Tax	5.28	-71.54	1,697.09	445.38	--
Provision for Tax	1.20	41.76	412.94	99.57	--
Profit after Tax	4.08	-113.29	1,284.15	345.81	--

Liabilities (₹ Cr)

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Shareholder's Funds	30.85	1,486.49	10,160.73	2,862.19	--
Minority Interest	--	-0.94	263.25	203.28	--
Non-Current Liabilities	1.51	350.53	193.00	260.23	--
Current Liabilities	4.89	822.65	23,016.59	2,440.86	--
Total Liabilities	38.03	2,690.47	33,837.06	5,766.56	--

Assets (₹ Cr)

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Non-Current Assets	10.46	1,355.70	1,105.03	1,616.87	--
Current Assets	26.79	1,303.03	32,528.54	4,149.69	--
Total Assets	38.03	2,690.47	33,837.06	5,766.56	--
Total Debt*	0.60	396.87	2,637.45	353.12	--
Net Current Assets	21.90	480.38	9,511.95	1,708.83	--
Contingent Liabilities	3.25	14.96	548.80	5.77	--

Cashflow (₹ Cr)

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Cash From Operating Activities	4.63	-98.75	231.35	289.57	--
Cash Flow from Investing Activities	-3.39	-370.70	-10.40	-741.96	--
Cash from Financing Activities	0.17	703.97	-999.48	557.85	--
Net Cash Inflow / Outflow	1.41	234.53	-778.53	105.46	--

Ratios

Profitability Ratios

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
ROCE (%)	18.50	1.50	18.96	17.70	--
ROE (%)	14.07	-10.36	13.60	15.03	--
ROA (%)	11.92	-5.05	4.20	6.94	--
EBIT Margin (%)	16.31	12.72	2.22	12.08	--
Net Margin (%)	9.57	-8.74	1.08	7.12	--
Cash Profit Margin (%)	13.14	1.98	1.25	8.92	--

Growth Ratios

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Revenue Growth (%)	13.61	33.08	19.96	27.26	--
EBIT Growth (%)	7.95	37.96	2.49	56.23	--
Net Profit Growth (%)	9.28	-10.62	-29.47	87.48	--
EPS Growth (%)	9.29	4.00	-7.14	72.91	--
Book Value Growth (%)	13.55	108.07	16.51	63.56	--

Valuation Ratios

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Price / Earnings	14.78	0.00	10.46	46.89	--
Price / Book Value	1.96	5.49	1.53	5.22	--
Dividend Yield (%)	0.83	0.00	3.01	0.19	--
EV/EBITDA	7.24	52.13	6.46	25.68	--
Market Cap (₹ Cr)	60.35	8,115.09	15,586.44	14,900.53	--

Solvency Ratios

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Debt to Equity	0.02	0.27	0.26	0.12	--
Short term debt to equity ratio	0.00	0.16	0.26	0.10	--
Current Ratio	5.48	1.58	1.41	1.70	--
Quick Ratio	4.25	0.89	1.06	1.27	--
Interest Coverage	38.76	0.24	3.87	10.23	--

Operating Efficiency Ratios

	HOLMARC	Aequs	Redington	Syrma Sgs Tech	Optiemus Infracom
Debtors to sales (%)	20.16	21.51	18.10	38.20	--
Asset Turnover	1.23	0.55	3.90	0.97	--
Receivable days	70.91	62.47	59.58	125.66	--
Inventory Days	47.27	144.72	22.14	71.33	--
Payable days	19.50	204.05	50.63	178.45	--
Cash Conversion Cycle	98.68	3.14	31.09	18.54	--

Annual
Quarterly