Madhusudan Masala Peer Comparison

NSE: MADHUSUDAN

₹269.95

₹0.75 (0.28%)

As on 12-Nov-2026IST

Market cap

₹436 Cr

Revenue (TTM)

₹369 Cr

P/E Ratio

18.3

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Market cap (₹ Cr)	436	7,692	31	23,625	21,848
Revenue (₹ Cr)	369	2,697	30	10,880	82,318
Net Profit (₹ Cr)	23.76	309.39	2.45	367.41	1,090.89
Net Margin (%)	6.41	11.26	7.54	3.37	1.32
RoE (%)	17.58	11.27	16.97	18.76	10.96
Price to Earnings	18.33	24.88	12.64	64.30	18.99
Price-To-Book	2.95	2.62	2.06	11.97	2.01

Income Statement (₹ Cr)

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Operating Revenue	291.71	2,509.14	32.57	9,959.22	74,730.67
Total Income	293.01	2,550.57	33.28	9,976.05	75,163.91
Total Expenditure	258.60	2,090.22	29.88	8,785.71	72,615.30
EBITDA	33.12	418.92	2.69	1,173.51	2,115.37
Depreciation	2.54	54.14	0.05	573.58	448.83
EBIT	30.58	364.78	2.64	599.93	1,666.54
Interest	6.96	6.71	0.00	146.30	706.91
Other Income	1.30	41.43	0.71	16.83	433.24
Exceptional Items	3.07	-16.66	--	--	-25.83
Profit before Tax	24.91	382.41	3.35	470.46	1,367.04
Provision for Tax	6.41	96.74	0.78	114.26	376.60
Profit after Tax	18.50	285.67	2.56	356.20	990.44

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Shareholder's Funds	122.66	2,750.03	11.54	1,944.52	10,440.72
Minority Interest	--	--	--	--	2.96
Non-Current Liabilities	11.30	179.80	0.10	1,902.57	1,863.58
Current Liabilities	85.55	472.13	3.28	1,389.71	12,428.30
Total Liabilities	219.71	3,401.96	14.93	5,239.42	24,735.56

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Non-Current Assets	32.75	2,141.78	1.57	4,514.60	9,056.79
Current Assets	186.77	1,231.12	13.36	722.20	15,655.68
Total Assets	219.71	3,401.96	14.93	5,239.42	24,735.56
Total Debt*	82.96	0.00	0.00	1,331.95	818.17
Net Current Assets	101.22	758.99	10.08	-667.51	3,227.38
Contingent Liabilities	12.68	130.04	--	158.91	190.91

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Cash From Operating Activities	-0.79	261.18	-0.32	1,556.54	3,928.34
Cash Flow from Investing Activities	-13.60	-307.71	0.40	-434.67	-1,066.24
Cash from Financing Activities	14.84	-12.77	0.00	-1,130.22	-1,678.25
Net Cash Inflow / Outflow	0.45	-59.30	0.07	-8.35	1,183.85

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
ROCE (%)	17.03	14.94	31.73	17.40	18.52
ROE (%)	17.16	10.98	24.28	19.45	9.99
ROA (%)	9.28	8.69	19.13	6.62	4.20
EBIT Margin (%)	11.80	18.35	10.43	11.95	3.41
Net Margin (%)	6.31	11.20	7.70	3.57	1.32
Cash Profit Margin (%)	7.21	12.26	8.02	9.34	1.90

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Revenue Growth (%)	26.32	4.78	15.32	14.48	17.37
EBIT Growth (%)	34.26	0.65	66.67	15.60	-6.29
Net Profit Growth (%)	23.16	11.73	81.73	27.76	-14.85
EPS Growth (%)	16.93	17.89	81.71	27.76	-14.82
Book Value Growth (%)	31.24	11.63	20.74	13.21	10.52

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Price / Earnings	11.29	28.04	17.02	57.56	22.08
Price / Book Value	1.71	2.92	3.78	10.54	2.21
Dividend Yield (%)	0.00	0.00	0.00	0.65	0.56
EV/EBITDA	8.46	17.35	12.79	18.30	8.67
Market Cap (₹ Cr)	208.78	8,011.18	43.59	20,502.05	23,009.57

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Debt to Equity	0.68	0.00	0.00	0.69	0.08
Short term debt to equity ratio	0.56	--	--	0.18	0.03
Current Ratio	2.18	2.61	4.07	0.52	1.26
Quick Ratio	0.85	1.98	3.81	0.09	0.60
Interest Coverage	4.58	57.99	1,222.21	4.22	2.93

	Madhusudan Masala	Orkla India	Contil India	Hatsun Agro	AWL Agri Business
Debtors to sales (%)	20.65	7.28	35.59	0.05	3.51
Asset Turnover	1.46	0.84	2.43	1.85	3.21
Receivable days	67.19	22.74	108.51	0.24	12.17
Inventory Days	133.08	39.79	11.42	29.10	40.63
Payable days	8.30	68.74	22.15	15.25	16.98
Cash Conversion Cycle	191.98	-6.22	97.77	14.08	35.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.