Madhusudan Masala Peer Comparison

NSE: MADHUSUDAN

₹221.00

₹1.00 (0.45%)

As on 28-Aug-2026IST

Market cap

₹357 Cr

Revenue (TTM)

₹317 Cr

P/E Ratio

17.1

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Market cap (₹ Cr)	357	8,165	63	42	32
Revenue (₹ Cr)	317	2,571	119	30	31
Net Profit (₹ Cr)	20.83	294.76	-2.12	0.80	2.34
Net Margin (%)	6.54	11.24	-1.77	2.68	7.04
RoE (%)	18.60	11.39	-3.98	1.92	17.55
Price to Earnings	17.11	27.73	--	52.04	13.51
Price-To-Book	2.46	2.88	1.18	0.99	2.21

Income Statement (₹ Cr)

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Operating Revenue	286.59	2,571.24	118.79	29.51	31.10
Total Income	287.99	2,621.65	119.56	29.80	33.22
Total Expenditure	254.62	2,151.56	111.29	27.93	30.07
EBITDA	31.97	419.68	7.50	1.59	1.03
Depreciation	2.24	54.19	6.99	0.74	0.09
EBIT	29.73	365.49	0.50	0.84	0.94
Interest	6.59	6.64	3.82	0.33	0.01
Other Income	1.40	50.41	0.77	0.29	2.12
Exceptional Items	0.00	-15.16	0.00	0.00	0.00
Profit before Tax	24.55	394.10	-2.54	0.80	3.05
Provision for Tax	6.28	99.34	-0.42	0.00	0.71
Profit after Tax	18.26	294.76	-2.12	0.80	2.34

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Shareholder's Funds	117.97	2,750.03	53.95	40.31	13.82
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	6.02	179.80	54.69	16.35	0.06
Current Liabilities	75.46	472.13	17.91	4.03	2.81
Total Liabilities	--	3,171.30	127.92	48.61	14.93

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Non-Current Assets	26.32	1,953.80	90.87	34.68	1.60
Current Assets	173.13	1,231.12	34.14	25.78	15.05
Total Assets	--	3,171.30	127.92	48.61	14.93
Total Debt*	--	0.00	43.42	0.77	0.00
Net Current Assets	97.67	758.99	16.22	21.76	12.23
Contingent Liabilities	--	126.93	16.08	--	--

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Cash From Operating Activities	--	391.67	10.70	-24.15	-0.32
Cash Flow from Investing Activities	--	262.94	-3.56	-8.11	0.40
Cash from Financing Activities	--	-612.91	-7.11	38.32	0.00
Net Cash Inflow / Outflow	--	41.70	0.03	6.06	0.07

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
ROCE (%)	--	13.72	5.45	0.78	31.73
ROE (%)	16.90	11.39	-3.98	1.92	17.55
ROA (%)	18.31	17.33	-1.66	1.46	14.79
EBIT Margin (%)	10.37	14.21	0.42	2.85	3.02
Net Margin (%)	6.34	11.24	-1.77	2.68	7.04
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Revenue Growth (%)	13.97	5.89	6.42	24.55	1.86
EBIT Growth (%)	30.63	5.06	-85.86	183.70	-56.19
Net Profit Growth (%)	31.57	11.76	-49.86	236.29	-11.10
EPS Growth (%)	25.04	136.96	-49.86	239.17	-11.10
Book Value Growth (%)	--	-12.37	1.19	2,933.27	20.74

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Price / Earnings	18.38	26.71	-30.00	51.40	13.51
Price / Book Value	2.55	2.88	1.18	0.99	2.21
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	13.49	18.10	14.19	22.65	30.25
Market Cap (₹ Cr)	--	0.00	91.80	62.18	43.59

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Debt to Equity	0.05	0.00	0.79	0.37	0.00
Short term debt to equity ratio	--	--	0.23	--	--
Current Ratio	2.29	2.61	1.91	6.40	5.35
Quick Ratio	0.91	1.98	0.61	5.68	4.89
Interest Coverage	4.73	60.35	0.33	3.42	509.50

	Madhusudan Masala	Orkla India	Kothari Ferment	Spectrum Foods	Contil India
Debtors to sales (%)	17.83	7.10	5.28	14.20	38.56
Asset Turnover	2.87	1.51	0.93	0.54	1.97
Receivable days	--	23.18	29.61	44.56	108.51
Inventory Days	--	42.39	71.23	27.85	11.42
Payable days	--	75.42	72.44	6.22	22.15
Cash Conversion Cycle	--	-9.85	28.39	66.18	97.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.