Digidrive Distributors Peer Comparison

NSE: DIGIDRIVE | BSE: 544079

₹17.71

₹-0.06 (-0.34%)

As on 28-Aug-2026IST

Market cap

₹69 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

12.1

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Market cap (₹ Cr)	69	5,510	4,179	1,145	404
Revenue (₹ Cr)	47	17,777	7,697	331	258
Net Profit (₹ Cr)	5.75	325.21	-664.65	26.41	6.99
Net Margin (%)	10.01	1.82	-8.63	7.90	2.69
RoE (%)	2.30	16.45	-72.49	29.97	5.36
Price to Earnings	12.05	17.27	--	43.34	57.75
Price-To-Book	0.25	2.61	5.40	11.26	2.93

Income Statement (₹ Cr)

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Operating Revenue	46.15	15,827.34	6,866.35	308.77	218.34
Total Income	56.78	15,867.89	6,876.11	311.77	220.21
Total Expenditure	47.85	15,363.27	6,613.90	272.64	207.40
EBITDA	-1.71	464.07	252.44	36.14	10.94
Depreciation	0.56	21.52	16.02	1.63	0.36
EBIT	-2.26	442.55	236.43	34.51	10.58
Interest	0.10	111.83	94.28	3.13	0.41
Other Income	10.63	40.55	9.77	2.99	1.87
Exceptional Items	-0.70	2.60	--	--	-0.24
Profit before Tax	7.58	371.27	151.91	34.37	11.80
Provision for Tax	2.20	88.93	71.20	8.73	3.03
Profit after Tax	5.38	282.35	80.72	25.64	8.77

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Shareholder's Funds	271.88	2,025.01	921.90	95.87	128.59
Minority Interest	--	11.22	2.11	--	--
Non-Current Liabilities	30.32	23.80	64.43	0.86	17.00
Current Liabilities	6.61	3,267.12	1,641.47	62.86	20.63
Total Liabilities	308.81	5,327.15	2,629.91	160.19	166.25

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Non-Current Assets	277.86	107.35	1,351.85	26.25	45.04
Current Assets	30.95	5,219.80	1,278.07	133.33	121.19
Total Assets	308.81	5,327.15	2,629.91	160.19	166.25
Total Debt*	0.00	958.57	882.16	36.02	17.02
Net Current Assets	24.34	1,952.68	-363.40	70.47	100.56
Contingent Liabilities	0.54	778.08	11.23	0.52	0.11

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Cash From Operating Activities	-4.38	113.69	306.41	-8.00	-6.99
Cash Flow from Investing Activities	4.82	19.42	29.92	-3.33	-42.57
Cash from Financing Activities	-0.56	-80.27	-372.51	12.88	63.23
Net Cash Inflow / Outflow	-0.12	52.84	-36.18	1.55	13.67

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
ROCE (%)	2.81	17.18	12.96	33.77	11.16
ROE (%)	1.97	15.07	9.18	30.87	8.70
ROA (%)	1.73	5.89	3.04	19.19	6.81
EBIT Margin (%)	19.35	3.19	3.82	12.67	5.87
Net Margin (%)	9.47	1.78	1.17	8.22	3.98
Cash Profit Margin (%)	12.86	1.90	1.41	8.83	4.18

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Revenue Growth (%)	-7.30	14.92	11.01	21.06	16.19
EBIT Growth (%)	-12.64	38.16	-58.60	44.22	11.62
Net Profit Growth (%)	-31.95	34.63	-80.98	43.08	5.06
EPS Growth (%)	-31.95	33.41	-80.19	43.08	-2.64
Book Value Growth (%)	-1.02	15.04	10.17	36.50	76.07

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Price / Earnings	12.31	8.06	67.32	33.28	67.16
Price / Book Value	0.24	1.12	6.17	8.90	4.58
Dividend Yield (%)	0.00	0.59	0.00	0.00	0.00
EV/EBITDA	6.82	6.17	24.54	22.68	44.51
Market Cap (₹ Cr)	66.21	2,237.99	5,683.96	853.30	589.08

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debt to Equity	0.00	0.48	0.96	0.38	0.13
Short term debt to equity ratio	--	0.47	0.96	0.36	--
Current Ratio	4.68	1.60	0.78	2.12	5.87
Quick Ratio	3.79	0.82	0.28	0.86	4.53
Interest Coverage	78.72	4.32	2.61	11.96	29.43

	Digidrive Distributors	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debtors to sales (%)	7.31	13.80	0.74	4.30	19.82
Asset Turnover	0.15	3.34	2.58	2.31	1.70
Receivable days	25.50	45.34	2.53	11.23	64.55
Inventory Days	44.79	51.88	46.32	79.89	41.51
Payable days	56.13	45.29	40.22	20.63	32.75
Cash Conversion Cycle	14.15	51.92	8.63	70.49	73.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.