Srivari Spices Peer Comparison

NSE: SSFL

₹280.00

₹7.00 (2.56%)

As on 08-Sep-2026 09:24IST

Market cap

₹234 Cr

Revenue (TTM)

₹114 Cr

P/E Ratio

14.4

P/B Ratio

4

Div. Yield

0.2 %

Edit

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Market cap (₹ Cr)	234	8,066	512	375	201
Revenue (₹ Cr)	114	2,571	256	317	90
Net Profit (₹ Cr)	9.47	294.76	24.78	20.83	6.47
Net Margin (%)	8.32	11.24	9.65	6.54	7.15
RoE (%)	22.94	11.39	27.50	18.60	36.64
Price to Earnings	14.41	27.39	20.65	18.02	17.23
Price-To-Book	3.99	2.85	3.76	2.89	3.25

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Operating Revenue	113.81	2,394.71	187.27	230.92	90.24
Total Income	113.88	2,460.20	187.28	232.31	90.48
Total Expenditure	95.61	2,002.83	157.02	206.68	80.02
EBITDA	18.20	391.88	30.25	24.25	10.22
Depreciation	1.90	61.73	1.38	2.37	0.55
EBIT	16.30	330.15	28.87	21.88	9.67
Interest	2.45	6.55	1.55	6.29	2.13
Other Income	0.08	65.49	0.01	1.38	0.24
Exceptional Items	--	-33.64	--	3.07	--
Profit before Tax	13.92	355.05	27.32	20.05	7.79
Provision for Tax	4.45	99.36	6.92	5.03	1.32
Profit after Tax	9.47	255.69	20.41	15.02	6.47

Liabilities (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Shareholder's Funds	58.58	2,459.50	44.21	93.66	24.89
Minority Interest	--	--	--	--	--
Non-Current Liabilities	8.22	162.80	1.49	8.85	0.17
Current Liabilities	15.92	549.00	20.12	76.55	45.75
Total Liabilities	82.72	3,171.30	65.83	179.26	70.86

Assets (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Non-Current Assets	25.95	2,142.79	32.81	21.33	4.19
Current Assets	56.77	999.45	33.02	157.73	66.63
Total Assets	82.72	3,171.30	65.83	179.26	70.86
Total Debt*	16.63	0.00	14.57	75.11	22.81
Net Current Assets	40.85	450.45	12.90	81.18	20.87
Contingent Liabilities	--	126.93	--	10.06	--

Cashflow (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Cash From Operating Activities	-2.46	391.67	17.24	-38.93	-3.09
Cash Flow from Investing Activities	-17.67	262.94	-11.12	-7.22	-0.14
Cash from Financing Activities	20.20	-612.91	-1.56	44.99	3.25
Net Cash Inflow / Outflow	0.07	41.70	4.56	-1.16	0.01

Ratios

Profitability Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
ROCE (%)	27.65	13.72	59.45	15.61	23.72
ROE (%)	22.94	9.71	60.02	16.11	36.64
ROA (%)	13.77	7.81	33.67	8.39	10.91
EBIT Margin (%)	16.06	19.10	16.16	11.10	11.59
Net Margin (%)	8.32	10.39	10.90	6.47	7.15
Cash Profit Margin (%)	9.99	12.17	11.64	7.53	7.78

Growth Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Revenue Growth (%)	45.38	1.64	95.25	0.00	11.53
EBIT Growth (%)	43.01	22.49	427.60	--	19.55
Net Profit Growth (%)	34.66	12.97	508.59	0.00	35.37
EPS Growth (%)	12.79	4.72	508.57	0.00	23.13
Book Value Growth (%)	144.20	-12.37	85.82	0.00	138.46

Valuation Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Price / Earnings	13.58	0.00	0.00	14.39	0.00
Price / Book Value	2.21	0.00	0.00	2.32	0.00
Dividend Yield (%)	0.33	--	--	0.00	--
EV/EBITDA	7.97	-0.39	0.43	11.35	2.65
Market Cap (₹ Cr)	129.28	0.00	0.00	216.19	0.00

Solvency Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Debt to Equity	0.28	0.00	0.33	0.81	0.92
Short term debt to equity ratio	0.11	--	0.33	0.60	0.88
Current Ratio	3.57	1.82	1.64	2.06	1.46
Quick Ratio	1.91	1.26	0.94	0.78	0.76
Interest Coverage	6.67	55.21	18.59	4.19	4.66

Operating Efficiency Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Debtors to sales (%)	26.22	6.79	1.88	20.42	34.01
Asset Turnover	1.66	0.80	3.09	1.29	1.52
Receivable days	77.39	23.18	6.43	74.54	93.07
Inventory Days	89.59	42.39	35.19	155.30	116.67
Payable days	23.44	75.42	24.35	9.65	88.31
Cash Conversion Cycle	143.55	-9.85	17.27	220.20	121.43