Srivari Spices Peer Comparison

NSE: SSFL

₹283.80

₹-5.35 (-1.85%)

As on 23-Oct-2026IST

Market cap

₹243 Cr

Revenue (TTM)

₹174 Cr

P/E Ratio

15

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Market cap (₹ Cr)	243	7,208	743	409	192
Revenue (₹ Cr)	174	2,571	256	317	123
Net Profit (₹ Cr)	16.23	294.76	24.78	20.83	11.64
Net Margin (%)	9.28	11.24	9.65	6.54	9.36
RoE (%)	24.41	11.39	27.50	18.60	25.61
Price to Earnings	14.98	24.48	29.96	19.63	16.50
Price-To-Book	3.27	2.54	5.46	3.15	2.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Operating Revenue	174.42	2,509.14	255.72	291.71	123.28
Total Income	175.03	2,550.57	256.92	293.01	124.38
Total Expenditure	144.49	2,090.22	219.09	258.60	107.18
EBITDA	29.93	418.92	36.63	33.12	16.09
Depreciation	3.51	54.14	1.92	2.54	0.49
EBIT	26.41	364.78	34.71	30.58	15.61
Interest	3.93	6.71	2.72	6.96	2.52
Other Income	0.61	41.43	1.20	1.30	1.10
Exceptional Items	--	-16.66	--	--	--
Profit before Tax	23.09	382.41	33.19	24.91	14.18
Provision for Tax	6.85	96.74	8.40	6.41	2.55
Profit after Tax	16.23	285.67	24.78	18.50	11.64

Liabilities (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Shareholder's Funds	74.44	2,750.03	136.03	122.66	66.03
Minority Interest	--	--	--	--	--
Non-Current Liabilities	6.14	179.80	2.44	11.30	0.04
Current Liabilities	41.24	472.13	57.14	85.55	53.30
Total Liabilities	121.90	3,401.96	195.62	219.71	119.37

Assets (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Non-Current Assets	18.58	2,141.78	52.12	32.75	27.62
Current Assets	103.25	1,231.12	143.50	186.77	91.75
Total Assets	121.90	3,401.96	195.62	219.71	119.37
Total Debt*	34.03	0.00	34.24	82.96	41.54
Net Current Assets	62.01	758.99	86.36	101.22	38.45
Contingent Liabilities	--	130.04	0.22	12.68	1.26

Cashflow (₹ Cr)

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Cash From Operating Activities	-14.28	261.18	-13.91	-0.79	-45.40
Cash Flow from Investing Activities	0.07	-307.71	-71.54	-13.60	-0.28
Cash from Financing Activities	13.98	-12.77	83.99	14.84	45.98
Net Cash Inflow / Outflow	-0.24	-59.30	-1.46	0.45	0.31

Ratios

Profitability Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
ROCE (%)	29.42	14.94	31.35	17.03	21.52
ROE (%)	24.41	10.98	27.50	17.16	25.61
ROA (%)	16.19	8.69	18.96	9.28	12.24
EBIT Margin (%)	17.51	18.35	14.79	11.80	13.95
Net Margin (%)	9.28	11.20	9.65	6.31	9.36
Cash Profit Margin (%)	11.32	12.26	10.44	7.21	9.84

Growth Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Revenue Growth (%)	53.26	4.78	36.55	26.32	36.61
EBIT Growth (%)	67.09	0.65	24.99	34.26	64.07
Net Profit Growth (%)	71.41	11.73	21.45	23.16	75.42
EPS Growth (%)	70.53	17.89	-10.73	16.93	37.15
Book Value Growth (%)	27.08	11.63	207.70	31.24	165.54

Valuation Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Price / Earnings	5.80	28.04	14.33	11.29	18.12
Price / Book Value	1.27	2.92	2.61	1.71	3.19
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	4.20	17.35	8.84	8.46	14.66
Market Cap (₹ Cr)	94.19	8,011.18	355.25	208.78	210.84

Solvency Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Debt to Equity	0.46	0.00	0.25	0.68	0.63
Short term debt to equity ratio	0.28	--	0.25	0.56	0.63
Current Ratio	2.50	2.61	2.51	2.18	1.72
Quick Ratio	1.40	1.98	1.85	0.85	0.89
Interest Coverage	6.87	57.99	13.20	4.58	6.62

Operating Efficiency Ratios

	Srivari Spices	Orkla India	Pajson Agro India	Madhusudan Masala	Mother Nutri Foods
Debtors to sales (%)	32.81	7.28	7.13	20.65	29.52
Asset Turnover	1.74	0.84	1.96	1.46	1.30
Receivable days	91.11	22.74	15.53	67.19	99.31
Inventory Days	75.42	39.79	36.84	133.08	112.33
Payable days	12.79	68.74	22.73	8.30	58.33
Cash Conversion Cycle	153.73	-6.22	29.65	191.98	153.31