Market cap
₹34 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
53.4
P/B Ratio
0.3
Div. Yield
0 %
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
Market cap (₹ Cr) |
34 | 11 |
Revenue (₹ Cr) |
20 | 34 |
Net Profit (₹ Cr) |
0.64 | 0.85 |
Net Margin (%) |
-- | -- |
RoE (%) |
7.11 | 1.08 |
Price to Earnings |
53.35 | 13.44 |
Price-To-Book |
0.33 | 0.14 |
Income Statement (₹ Cr)
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Operating Revenue
|
19.93 | 34.22 |
|
Total Income
|
19.93 | 34.22 |
|
Total Expenditure
|
18.86 | 32.16 |
|
EBITDA
|
1.07 | 2.06 |
|
Depreciation
|
0.15 | 0.92 |
|
EBIT
|
0.93 | 1.14 |
|
Interest
|
0.00 | 0.00 |
|
Other Income
|
-- | -- |
|
Exceptional Items
|
-- | -- |
|
Profit before Tax
|
0.93 | 1.14 |
|
Provision for Tax
|
0.28 | 0.29 |
|
Profit after Tax
|
0.64 | 0.85 |
Liabilities (₹ Cr)
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Shareholder's Funds
|
13.22 | 79.35 |
|
Minority Interest
|
-- | -- |
|
Non-Current Liabilities
|
0.18 | 0.57 |
|
Current Liabilities
|
6.34 | 29.75 |
|
Total Liabilities
|
19.73 | 109.67 |
Assets (₹ Cr)
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Non-Current Assets
|
2.95 | 45.65 |
|
Current Assets
|
16.79 | 64.02 |
|
Total Assets
|
19.73 | 109.67 |
|
Total Debt*
|
0.00 | 0.00 |
|
Net Current Assets
|
10.45 | 34.27 |
|
Contingent Liabilities
|
-- | -- |
Cashflow (₹ Cr)
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Cash From Operating Activities
|
-4.54 | -- |
|
Cash Flow from Investing Activities
|
6.22 | -- |
|
Cash from Financing Activities
|
-- | -- |
|
Net Cash Inflow / Outflow
|
1.67 | -- |
Ratios
Profitability Ratios
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
ROCE (%)
|
9.47 | 1.44 |
|
ROE (%)
|
7.11 | 1.08 |
|
ROA (%)
|
4.59 | 0.77 |
|
EBIT Margin (%)
|
5.38 | 6.01 |
|
Net Margin (%)
|
3.22 | 2.48 |
|
Cash Profit Margin (%)
|
3.95 | 5.15 |
Growth Ratios
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Revenue Growth (%)
|
82.18 | 0.00 |
|
EBIT Growth (%)
|
29.33 | -- |
|
Net Profit Growth (%)
|
33.04 | 0.00 |
|
EPS Growth (%)
|
-18.99 | 0.00 |
|
Book Value Growth (%)
|
173.38 | 0.00 |
Valuation Ratios
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Price / Earnings
|
18.80 | 31.96 |
|
Price / Book Value
|
0.91 | 0.34 |
|
Dividend Yield (%)
|
0.00 | 0.00 |
|
EV/EBITDA
|
8.96 | 12.74 |
|
Market Cap (₹ Cr)
|
12.07 | 27.08 |
Solvency Ratios
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- |
|
Current Ratio
|
2.65 | 2.15 |
|
Quick Ratio
|
2.65 | 2.15 |
|
Interest Coverage
|
4,891.39 | 1,428.50 |
Operating Efficiency Ratios
| Innovatus Entmnt | Brandbucket Media | |
|---|---|---|
|
Debtors to sales (%)
|
29.46 | 174.07 |
|
Asset Turnover
|
1.43 | 0.31 |
|
Receivable days
|
113.63 | 635.35 |
|
Inventory Days
|
0.00 | 0.00 |
|
Payable days
|
-- | 365.47 |
|
Cash Conversion Cycle
|
-- | 269.88 |