Khazanchi Jeweller Peer Comparison
BSE: 543953
₹715.75
₹0.50
(0.07%)
As on 30-Sep-2026IST
Market cap
₹1,771 Cr
Revenue (TTM)
₹2,231 Cr
P/E Ratio
17.3
P/B Ratio
5.1
Div. Yield
0.1 %
Edit
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,771 | 15,745 | 13,658 | 12,946 | 12,157 |
Revenue (₹ Cr) |
2,231 | 9,622 | 1,363 | 3,505 | 2,681 |
Net Profit (₹ Cr) |
102.09 | 391.04 | 609.68 | 774.41 | 59.43 |
Net Margin (%) |
4.57 | 4.06 | 42.91 | 21.39 | 2.17 |
RoE (%) |
31.85 | 30.41 | -- | 10.06 | 3.25 |
Price to Earnings |
17.35 | 40.26 | 22.40 | 16.71 | 215.86 |
Price-To-Book |
5.10 | 10.49 | 8.28 | 1.45 | 7.40 |
Income Statement (₹ Cr)
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,049.22 | 8,499.33 | -- | 3,352.88 | 2,436.42 |
|
Total Income
|
2,051.02 | 8,513.75 | -- | 3,549.58 | 2,489.39 |
|
Total Expenditure
|
1,924.03 | 7,934.63 | -- | 2,680.73 | 2,049.82 |
|
EBITDA
|
125.19 | 564.70 | -- | 672.15 | 386.60 |
|
Depreciation
|
0.60 | 40.21 | -- | 20.78 | 209.93 |
|
EBIT
|
124.59 | 524.49 | -- | 651.37 | 176.68 |
|
Interest
|
5.64 | 67.66 | -- | 133.91 | 210.91 |
|
Other Income
|
1.81 | 14.42 | -- | 196.70 | 52.97 |
|
Exceptional Items
|
-- | -2.38 | -- | -0.67 | -- |
|
Profit before Tax
|
120.76 | 468.87 | -- | 713.49 | 13.18 |
|
Provision for Tax
|
31.34 | 117.22 | -- | -0.97 | -- |
|
Profit after Tax
|
89.42 | 351.65 | -- | 714.46 | 13.18 |
Liabilities (₹ Cr)
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
319.57 | 1,416.01 | -- | 8,174.20 | 1,800.70 |
|
Minority Interest
|
-- | -- | -- | 0.05 | 2.31 |
|
Non-Current Liabilities
|
0.35 | 124.56 | -- | 65.48 | 1,031.17 |
|
Current Liabilities
|
145.23 | 2,274.66 | -- | 1,169.07 | 2,126.84 |
|
Total Liabilities
|
465.52 | 3,820.46 | -- | 9,424.76 | 4,961.01 |
Assets (₹ Cr)
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
25.33 | 320.88 | -- | 1,168.87 | 1,399.88 |
|
Current Assets
|
439.82 | 3,494.35 | -- | 8,239.93 | 3,561.13 |
|
Total Assets
|
465.52 | 3,820.46 | -- | 9,424.76 | 4,961.01 |
|
Total Debt*
|
110.40 | 790.87 | -- | 1,072.70 | 1,029.14 |
|
Net Current Assets
|
294.59 | 1,219.69 | -- | 7,070.86 | 1,434.30 |
|
Contingent Liabilities
|
-- | 20.38 | -- | 127.71 | -- |
Cashflow (₹ Cr)
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-35.88 | 322.33 | -- | -77.46 | -199.09 |
|
Cash Flow from Investing Activities
|
-1.78 | -165.07 | -- | 2.96 | -239.29 |
|
Cash from Financing Activities
|
38.47 | -121.64 | -- | 146.71 | 497.14 |
|
Net Cash Inflow / Outflow
|
0.81 | 35.62 | -- | 72.21 | 58.75 |
Ratios
Profitability Ratios
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
34.79 | 26.62 | -- | 9.68 | 9.24 |
|
ROE (%)
|
32.45 | 27.93 | -- | 10.47 | 1.09 |
|
ROA (%)
|
23.20 | 11.04 | -- | 8.03 | 0.31 |
|
EBIT Margin (%)
|
6.20 | 6.81 | -- | 25.91 | 18.04 |
|
Net Margin (%)
|
4.36 | 4.13 | -- | 20.13 | 0.53 |
|
Cash Profit Margin (%)
|
4.39 | 4.61 | -- | 21.93 | 9.16 |
Growth Ratios
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.65 | 73.08 | -- | 49.38 | 37.65 |
|
EBIT Growth (%)
|
95.48 | 157.75 | -- | 66.27 | 223.89 |
|
Net Profit Growth (%)
|
98.87 | 196.23 | -- | 23.67 | 105.94 |
|
EPS Growth (%)
|
98.87 | 196.23 | -- | -9.12 | 101.55 |
|
Book Value Growth (%)
|
38.06 | 28.45 | -- | 40.06 | 106.89 |
Valuation Ratios
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.32 | 30.22 | -- | 9.10 | 479.74 |
|
Price / Book Value
|
4.84 | 7.51 | -- | 0.82 | 4.35 |
|
Dividend Yield (%)
|
0.08 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
13.03 | 19.06 | -- | 8.56 | 17.37 |
|
Market Cap (₹ Cr)
|
1,548.39 | 10,627.56 | -- | 6,503.58 | 7,117.53 |
Solvency Ratios
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 0.56 | -- | 0.13 | 0.63 |
|
Short term debt to equity ratio
|
0.35 | 0.50 | -- | 0.13 | 0.31 |
|
Current Ratio
|
3.03 | 1.54 | -- | 7.05 | 1.67 |
|
Quick Ratio
|
0.22 | 0.24 | -- | 0.88 | 0.42 |
|
Interest Coverage
|
22.43 | 7.93 | -- | 6.33 | 1.06 |
Operating Efficiency Ratios
| Khazanchi Jeweller | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.08 | 0.28 | -- | 18.97 | 0.31 |
|
Asset Turnover
|
5.32 | 2.67 | -- | 0.38 | 0.57 |
|
Receivable days
|
3.87 | 0.70 | -- | 53.71 | 0.98 |
|
Inventory Days
|
59.22 | 105.91 | -- | 754.49 | 323.92 |
|
Payable days
|
3.14 | 1.29 | -- | 2.08 | 42.59 |
|
Cash Conversion Cycle
|
59.94 | 105.31 | -- | 806.12 | 282.31 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
