Bizotic Commercial Financials
BSE: 543926
₹100.64
As on 10-Sep-2026 12:27IST
Market cap
₹555 Cr
Revenue (TTM)
₹251 Cr
P/E Ratio
30.7
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
250.79
|
111.95
|
71.43
|
65.16
|
53.18
|
16.80
|
|||||
|
Total Income
|
250.91
|
112.45
|
76.02
|
65.57
|
53.23
|
16.80
|
|||||
|
Total Expenditure
|
224.61
|
104.82
|
70.84
|
61.16
|
52.31
|
16.11
|
|||||
|
EBITDA
|
26.18
|
7.13
|
0.58
|
4.00
|
0.87
|
0.69
|
|||||
|
Depreciation
|
1.20
|
0.77
|
0.47
|
0.24
|
0.09
|
0.13
|
|||||
|
EBIT
|
24.98
|
6.36
|
0.11
|
3.76
|
0.78
|
0.56
|
|||||
|
Interest
|
0.18
|
0.58
|
0.68
|
0.43
|
0.02
|
0.08
|
|||||
|
Other Income
|
0.12
|
0.51
|
4.59
|
0.41
|
0.06
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
24.93
|
6.29
|
4.03
|
3.73
|
0.81
|
0.48
|
|||||
|
Provision for Tax
|
6.84
|
2.00
|
0.95
|
1.04
|
0.18
|
0.14
|
|||||
|
Profit after Tax
|
18.09
|
4.29
|
3.08
|
2.69
|
0.63
|
0.34
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.86
|
58.05
|
54.75
|
8.44
|
1.24
|
0.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.96
|
0.90
|
0.80
|
1.65
|
-0.02
|
3.51
|
|||||
|
Current Liabilities
|
88.45
|
49.02
|
21.94
|
38.92
|
36.16
|
14.82
|
|||||
|
Total Liabilities
|
214.27
|
107.98
|
77.59
|
49.06
|
37.40
|
18.98
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
24.75
|
23.62
|
18.50
|
1.88
|
1.16
|
0.35
|
|||||
|
Current Assets
|
189.52
|
84.35
|
58.99
|
47.14
|
36.22
|
18.61
|
|||||
|
Total Assets
|
214.27
|
107.98
|
77.59
|
49.06
|
37.40
|
18.98
|
|||||
|
Total Debt*
|
8.13
|
3.55
|
2.16
|
4.33
|
2.63
|
0.84
|
|||||
|
Net Current Assets
|
101.07
|
35.33
|
37.05
|
8.22
|
0.06
|
3.79
|
|||||
|
Contingent Liabilities
|
0.81
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-40.00
|
5.43
|
-25.18
|
-3.08
|
0.24
|
-2.00
|
|||||
|
Cash Flow from Investing Activities
|
-2.22
|
-5.64
|
-15.78
|
-0.96
|
-0.38
|
1.92
|
|||||
|
Cash from Financing Activities
|
45.11
|
0.94
|
39.36
|
5.78
|
0.22
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
2.90
|
0.73
|
-1.60
|
1.73
|
0.08
|
-0.09
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.21
|
0.89
|
0.64
|
0.80
|
4.99
|
2.70
|
|||||
|
Cash EPS (₹)
|
3.43
|
1.05
|
0.74
|
0.87
|
5.72
|
3.73
|
|||||
|
Adjusted Book Value (₹)
|
20.43
|
12.03
|
11.35
|
2.50
|
9.82
|
5.05
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-42.65
|
6.76
|
-31.32
|
-5.48
|
240.40
|
-2,004.10
|
|||||
|
Free Cash Flow per Share (₹)
|
-48.37
|
-2.76
|
-36.24
|
-8.64
|
-139.90
|
-2,129.50
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
26.91
|
11.59
|
13.51
|
50.09
|
31.12
|
43.78
|
|||||
|
ROE (%)
|
20.91
|
7.60
|
9.76
|
55.57
|
67.16
|
73.20
|
|||||
|
ROA (%)
|
11.23
|
4.62
|
4.88
|
6.23
|
2.23
|
2.27
|
|||||
|
EBIT Margin (%)
|
9.96
|
5.68
|
0.16
|
5.77
|
1.46
|
3.31
|
|||||
|
Net Margin (%)
|
7.21
|
3.81
|
4.06
|
4.10
|
1.18
|
2.03
|
|||||
|
Cash Profit Margin (%)
|
7.69
|
4.51
|
4.97
|
4.50
|
1.36
|
2.80
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
124.02
|
56.73
|
9.62
|
22.53
|
216.53
|
50.85
|
|||||
|
EBIT Growth (%)
|
292.61
|
5,443.38
|
-96.95
|
384.75
|
39.52
|
120.07
|
|||||
|
Net Profit Growth (%)
|
322.03
|
38.99
|
14.65
|
327.55
|
84.60
|
108.57
|
|||||
|
EPS Growth (%)
|
261.82
|
38.99
|
-19.74
|
-84.05
|
84.59
|
108.57
|
|||||
|
Book Value Growth (%)
|
98.00
|
6.02
|
548.59
|
582.19
|
94.58
|
115.45
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
48.21
|
15.80
|
11.92
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
7.59
|
1.17
|
0.67
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
33.32
|
9.20
|
7.48
|
1.84
|
2.75
|
1.22
|
|||||
|
Close Price (₹)
|
154.98
|
14.04
|
7.62
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
175.50
|
25.28
|
30.33
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
13.50
|
7.58
|
7.19
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
872.06
|
67.71
|
36.77
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.07
|
0.06
|
0.04
|
0.51
|
2.13
|
1.33
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
0.00
|
0.22
|
2.13
|
1.33
|
|||||
|
Current Ratio
|
2.14
|
1.72
|
2.69
|
1.21
|
1.00
|
1.26
|
|||||
|
Quick Ratio
|
1.29
|
0.67
|
1.61
|
0.80
|
0.65
|
0.76
|
|||||
|
Interest Coverage
|
139.09
|
11.83
|
6.95
|
9.60
|
43.16
|
6.93
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.79
|
21.87
|
35.97
|
40.71
|
39.87
|
56.63
|
|||||
|
Asset Turnover
|
1.56
|
1.21
|
1.13
|
1.51
|
1.89
|
1.12
|
|||||
|
Receivable days
|
83.14
|
81.80
|
133.42
|
133.67
|
105.41
|
152.85
|
|||||
|
Inventory Days
|
92.44
|
122.88
|
101.24
|
80.76
|
69.46
|
126.21
|
|||||
|
Payable days
|
86.19
|
76.19
|
132.39
|
197.14
|
160.77
|
275.61
|
|||||
|
Cash Conversion Cycle
|
89.39
|
128.49
|
102.27
|
17.30
|
14.11
|
3.45
|