Market cap
₹650 Cr
Revenue (TTM)
₹582 Cr
P/E Ratio
45.9
P/B Ratio
5
Div. Yield
0 %
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
650 | 3,236 | 1,031 | 953 | 313 |
Revenue (₹ Cr) |
582 | 1,972 | 251 | 383 | 179 |
Net Profit (₹ Cr) |
7.40 | 129.84 | 28.79 | 28.69 | 15.14 |
Net Margin (%) |
1.27 | 6.57 | 11.04 | 7.46 | 8.46 |
RoE (%) |
5.88 | 30.54 | 37.23 | 22.91 | 12.74 |
Price to Earnings |
45.94 | 24.93 | 27.50 | 33.22 | 20.69 |
Price-To-Book |
5.01 | 6.55 | -- | 6.56 | 2.47 |
Income Statement (₹ Cr)
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
581.56 | 1,561.03 | 250.64 | 358.76 | 194.30 |
|
Total Income
|
584.21 | 1,562.78 | 260.68 | 361.54 | 194.63 |
|
Total Expenditure
|
571.00 | 1,413.53 | 214.55 | 326.01 | 181.20 |
|
EBITDA
|
10.56 | 147.50 | 36.08 | 32.75 | 13.10 |
|
Depreciation
|
1.61 | 16.10 | 1.53 | 1.31 | 0.00 |
|
EBIT
|
8.95 | 131.40 | 34.55 | 31.44 | 13.09 |
|
Interest
|
2.22 | 15.24 | 6.20 | 6.17 | 0.00 |
|
Other Income
|
2.66 | 1.75 | 10.05 | 2.79 | 0.33 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
9.39 | 117.91 | 38.40 | 28.06 | 13.42 |
|
Provision for Tax
|
1.99 | 29.60 | 9.61 | 1.66 | 0.43 |
|
Profit after Tax
|
7.40 | 88.31 | 28.79 | 26.40 | 12.99 |
Liabilities (₹ Cr)
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
129.98 | 325.51 | 127.67 | 104.68 | 107.93 |
|
Minority Interest
|
0.17 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.12 | 46.20 | 9.73 | 0.55 | 0.45 |
|
Current Liabilities
|
32.36 | 363.28 | 111.91 | 117.57 | 3.10 |
|
Total Liabilities
|
169.12 | 734.99 | 249.31 | 223.33 | 111.48 |
Assets (₹ Cr)
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.99 | 205.51 | 52.14 | 8.82 | 19.35 |
|
Current Assets
|
150.64 | 529.43 | 197.16 | 213.99 | 92.14 |
|
Total Assets
|
169.12 | 734.99 | 249.31 | 223.33 | 111.48 |
|
Total Debt*
|
22.16 | 55.62 | 95.04 | 92.14 | 0.45 |
|
Net Current Assets
|
118.28 | 166.15 | 85.25 | 96.42 | 89.03 |
|
Contingent Liabilities
|
-- | 24.32 | 0.01 | 5.00 | -- |
Cashflow (₹ Cr)
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.84 | 129.34 | -0.12 | -31.12 | -35.80 |
|
Cash Flow from Investing Activities
|
-3.89 | -34.96 | -24.26 | -6.86 | 0.33 |
|
Cash from Financing Activities
|
18.44 | -103.74 | 53.51 | 37.98 | 36.39 |
|
Net Cash Inflow / Outflow
|
12.71 | -9.35 | 29.13 | -0.01 | 0.92 |
Ratios
Profitability Ratios
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.39 | 34.93 | 24.97 | 21.19 | 16.08 |
|
ROE (%)
|
5.88 | 27.81 | 37.23 | 28.86 | 18.19 |
|
ROA (%)
|
4.91 | 12.01 | 13.84 | 13.73 | 14.86 |
|
EBIT Margin (%)
|
2.27 | 9.56 | 18.40 | 9.91 | 6.91 |
|
Net Margin (%)
|
1.27 | 5.65 | 11.04 | 7.30 | 6.68 |
|
Cash Profit Margin (%)
|
1.55 | 6.69 | 12.10 | 7.72 | 6.69 |
Growth Ratios
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.01 | 0.00 | 251.64 | 39.66 | 220.03 |
|
EBIT Growth (%)
|
7.91 | -- | 230.62 | 20.66 | 20.84 |
|
Net Profit Growth (%)
|
2.69 | 0.00 | 188.82 | 18.86 | 22.11 |
|
EPS Growth (%)
|
1.28 | 0.00 | 108.94 | 18.86 | 9.02 |
|
Book Value Growth (%)
|
6.00 | 0.00 | 373.42 | 33.74 | 208.92 |
Valuation Ratios
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
64.75 | 21.60 | 10.09 | 48.03 | 133.25 |
|
Price / Book Value
|
3.68 | 5.97 | 2.28 | 12.12 | 16.04 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
35.09 | 13.03 | 7.64 | 38.28 | 128.90 |
|
Market Cap (₹ Cr)
|
476.47 | 1,895.40 | 290.46 | 1,268.27 | 1,731.24 |
Solvency Ratios
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.18 | 0.74 | 0.88 | 0.00 |
|
Short term debt to equity ratio
|
0.12 | 0.14 | 0.67 | 0.88 | -- |
|
Current Ratio
|
4.66 | 1.46 | 1.76 | 1.82 | 29.68 |
|
Quick Ratio
|
3.19 | 0.93 | 1.29 | 0.17 | 28.58 |
|
Interest Coverage
|
5.23 | 8.74 | 7.20 | 5.55 | 4,193.88 |
Operating Efficiency Ratios
| Proventus Agrocom | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Cropster Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.30 | 18.42 | 33.41 | 1.87 | 30.08 |
|
Asset Turnover
|
3.86 | 2.12 | 1.21 | 1.87 | 2.22 |
|
Receivable days
|
23.08 | 67.22 | 117.28 | 8.53 | 84.64 |
|
Inventory Days
|
24.85 | 44.55 | 61.40 | 170.42 | 10.46 |
|
Payable days
|
10.49 | 68.57 | 53.80 | 19.09 | 6.51 |
|
Cash Conversion Cycle
|
37.44 | 43.20 | 124.87 | 159.86 | 88.59 |