Vasa Denticity Peer Comparison

NSE: DENTALKART

₹408.75

₹-0.95 (-0.23%)

As on 28-Aug-2026IST

Market cap

₹709 Cr

Revenue (TTM)

₹302 Cr

P/E Ratio

61.1

P/B Ratio

5.7

Div. Yield

0 %

Edit

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Market cap (₹ Cr)	709	37,987	23,880	15,348	98
Revenue (₹ Cr)	302	455	3,176	2,553	1
Net Profit (₹ Cr)	11.28	137.38	668.07	249.40	-1.68
Net Margin (%)	3.69	28.40	20.86	9.47	-55.59
RoE (%)	6.74	33.02	63.35	18.82	-3.92
Price to Earnings	61.08	276.52	35.75	61.67	--
Price-To-Book	5.68	76.81	21.90	10.21	1.88

Income Statement (₹ Cr)

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Operating Revenue	249.37	183.52	2,633.08	2,066.95	2.18
Total Income	251.30	203.18	2,659.18	2,145.68	2.82
Total Expenditure	225.51	141.80	2,001.68	1,998.42	2.69
EBITDA	23.85	41.73	631.40	68.53	-0.51
Depreciation	1.73	4.48	82.64	45.01	0.60
EBIT	22.12	37.25	548.76	23.53	-1.11
Interest	0.11	2.05	12.61	12.65	0.10
Other Income	1.94	19.66	26.10	78.73	0.64
Exceptional Items	--	--	--	--	-2.62
Profit before Tax	23.95	54.86	562.25	89.61	-3.19
Provision for Tax	7.06	13.97	150.55	16.93	-0.02
Profit after Tax	16.90	40.89	411.70	72.69	-3.17

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Shareholder's Funds	132.52	342.19	971.27	1,179.83	9.06
Minority Interest	1.13	--	--	--	-6.97
Non-Current Liabilities	0.38	8.39	46.97	111.02	0.17
Current Liabilities	16.63	21.20	759.04	489.75	1.45
Total Liabilities	151.22	371.78	1,830.75	1,790.14	3.71

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Non-Current Assets	24.80	89.90	590.67	769.06	2.33
Current Assets	125.86	281.88	1,186.61	1,011.55	1.38
Total Assets	151.22	371.78	1,830.75	1,790.14	3.71
Total Debt*	0.12	12.63	0.00	0.00	0.69
Net Current Assets	109.23	260.68	427.57	521.80	-0.07
Contingent Liabilities	--	6.37	1,408.05	27.88	--

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Cash From Operating Activities	-3.55	-11.14	509.04	102.18	0.17
Cash Flow from Investing Activities	-42.68	44.68	-49.15	-145.12	0.18
Cash from Financing Activities	46.81	-1.47	-439.90	-31.11	-0.10
Net Cash Inflow / Outflow	0.57	32.08	19.99	-74.06	0.26

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
ROCE (%)	23.93	17.04	58.66	8.99	-28.32
ROE (%)	17.98	18.25	42.92	6.52	-32.25
ROA (%)	14.32	11.82	22.57	4.26	-53.57
EBIT Margin (%)	10.34	33.45	24.97	7.12	6.22
Net Margin (%)	6.72	20.12	15.48	3.39	-112.17
Cash Profit Margin (%)	7.47	24.72	15.42	5.17	-117.72

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Revenue Growth (%)	45.08	6.88	6.30	7.66	-67.60
EBIT Growth (%)	25.78	7.10	17.13	-21.18	106.45
Net Profit Growth (%)	12.09	2.59	15.75	-34.26	21.25
EPS Growth (%)	8.45	925.59	15.75	-35.18	56.92
Book Value Growth (%)	74.98	19.40	-2.18	8.41	-18.28

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Price / Earnings	61.11	8.32	57.34	103.83	0.00
Price / Book Value	8.67	6.97	24.88	6.50	3.56
Dividend Yield (%)	0.00	0.00	1.79	0.00	0.00
EV/EBITDA	40.04	26.79	35.18	49.00	236.89
Market Cap (₹ Cr)	1,036.86	1,700.47	23,607.67	7,547.46	31.41

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Debt to Equity	0.00	0.05	0.00	0.00	0.08
Short term debt to equity ratio	0.00	0.04	--	--	0.08
Current Ratio	7.57	13.30	1.56	2.07	0.95
Quick Ratio	4.34	11.33	1.04	1.74	0.25
Interest Coverage	226.77	27.74	45.59	8.08	-30.16

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Debtors to sales (%)	5.56	36.53	10.42	6.40	7.67
Asset Turnover	2.11	0.53	1.76	1.33	0.37
Receivable days	18.40	114.37	33.84	23.41	30.22
Inventory Days	64.17	57.01	46.00	22.56	232.88
Payable days	23.31	6.27	218.60	193.81	204.58
Cash Conversion Cycle	59.27	165.11	-138.76	-147.84	58.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.