Vasa Denticity Peer Comparison

NSE: DENTALKART

₹454.10

₹14.10 (3.20%)

As on 22-Oct-2026IST

Market cap

₹788 Cr

Revenue (TTM)

₹302 Cr

P/E Ratio

67.9

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Market cap (₹ Cr)	788	43,043	23,451	14,423	92
Revenue (₹ Cr)	302	455	3,176	2,553	1
Net Profit (₹ Cr)	11.28	137.38	668.07	249.40	-1.68
Net Margin (%)	3.69	28.40	20.86	9.47	-55.59
RoE (%)	6.74	33.02	63.35	18.82	-3.92
Price to Earnings	67.86	313.32	35.10	57.96	--
Price-To-Book	4.51	87.03	21.51	9.88	2.06

Income Statement (₹ Cr)

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Operating Revenue	278.87	357.71	3,099.53	2,391.94	1.23
Total Income	283.39	392.80	3,127.64	2,478.94	2.30
Total Expenditure	267.86	242.54	2,156.70	2,159.20	2.94
EBITDA	11.01	115.17	942.83	232.75	-1.72
Depreciation	2.12	4.95	78.54	44.40	0.21
EBIT	8.90	110.22	864.29	188.34	-1.93
Interest	0.22	2.85	12.06	13.14	0.15
Other Income	4.51	35.09	28.11	87.00	1.08
Exceptional Items	--	--	--	-4.80	0.02
Profit before Tax	13.19	142.47	880.34	257.26	-0.97
Provision for Tax	3.28	34.23	226.03	57.07	-0.01
Profit after Tax	9.91	108.23	654.31	200.19	-0.97

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Shareholder's Funds	174.00	450.81	946.43	1,411.85	52.73
Minority Interest	1.40	--	--	--	-7.00
Non-Current Liabilities	0.74	19.82	40.14	101.01	0.39
Current Liabilities	20.89	82.60	816.41	568.34	0.57
Total Liabilities	197.37	553.22	1,871.47	2,092.47	46.69

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Non-Current Assets	29.65	167.83	542.50	1,122.26	4.09
Current Assets	167.39	385.39	1,260.48	958.94	42.60
Total Assets	197.37	553.22	1,871.47	2,092.47	46.69
Total Debt*	0.12	50.97	0.00	0.00	0.00
Net Current Assets	146.49	302.80	444.07	390.60	42.03
Contingent Liabilities	--	70.64	1,140.95	33.88	--

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Cash From Operating Activities	-25.09	46.12	606.64	141.35	-3.36
Cash Flow from Investing Activities	-4.48	28.09	-15.56	-17.06	-18.31
Cash from Financing Activities	29.90	35.30	-739.71	-38.03	43.84
Net Cash Inflow / Outflow	0.33	109.52	-148.63	86.26	22.16

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
ROCE (%)	8.74	33.93	90.62	20.87	-2.64
ROE (%)	6.83	31.18	67.53	15.83	-3.55
ROA (%)	5.70	23.40	35.79	10.37	-3.84
EBIT Margin (%)	5.57	42.01	31.33	13.37	-52.18
Net Margin (%)	3.50	27.55	20.92	8.08	-41.93
Cash Profit Margin (%)	4.31	31.64	18.96	9.23	-61.86

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Revenue Growth (%)	11.83	94.91	38.69	15.72	-43.76
EBIT Growth (%)	-37.80	144.77	54.87	117.11	-473.44
Net Profit Growth (%)	-41.37	164.71	56.66	175.41	69.55
EPS Growth (%)	-42.17	164.25	56.66	174.92	79.22
Book Value Growth (%)	42.61	84.70	-7.55	17.98	401.11

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Price / Earnings	57.04	103.30	36.11	48.52	0.00
Price / Book Value	3.42	24.82	25.38	7.09	2.49
Dividend Yield (%)	0.00	0.00	3.31	1.01	0.00
EV/EBITDA	37.32	73.51	24.06	29.67	-142.30
Market Cap (₹ Cr)	583.96	11,180.87	23,626.79	9,701.00	113.20

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Debt to Equity	0.00	0.11	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.08	--	--	0.08
Current Ratio	8.01	4.67	1.54	1.69	74.89
Quick Ratio	4.13	3.82	0.91	1.40	73.39
Interest Coverage	61.70	51.07	74.00	20.58	-5.52

	Vasa Denticity	Cupid	Gillette India	Honasa Consumer	Ador Multiproducts
Debtors to sales (%)	4.32	28.18	12.83	8.29	3.17
Asset Turnover	1.60	0.77	2.11	1.37	0.05
Receivable days	16.97	85.62	36.67	22.76	24.70
Inventory Days	88.26	57.00	45.94	22.26	277.23
Payable days	23.23	54.73	212.36	187.63	151.00
Cash Conversion Cycle	82.00	87.89	-129.75	-142.61	150.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.