A G Universal Peer Comparison

NSE: AGUL

₹48.45

₹-2.55 (-5.00%)

As on 27-Aug-2026IST

Market cap

₹27 Cr

Revenue (TTM)

₹61 Cr

P/E Ratio

320.1

P/B Ratio

1.4

Div. Yield

0 %

Edit

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Market cap (₹ Cr)	27	8,602	5,761	4,882	3,658
Revenue (₹ Cr)	61	4,620	3,875	5,786	2,587
Net Profit (₹ Cr)	1.36	751.25	204.30	120.76	164.80
Net Margin (%)	2.18	14.96	5.26	2.01	6.34
RoE (%)	7.50	11.00	10.08	2.49	16.49
Price to Earnings	320.12	11.67	28.20	40.45	22.20
Price-To-Book	1.41	1.20	2.68	0.82	3.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Operating Revenue	61.23	5,268.66	3,505.35	7,319.97	1,511.36
Total Income	62.14	5,472.01	3,557.17	7,458.83	1,516.70
Total Expenditure	57.16	4,354.53	3,203.94	6,299.95	1,356.87
EBITDA	4.07	914.13	301.41	1,020.02	154.48
Depreciation	1.45	100.92	45.25	142.05	34.35
EBIT	2.62	813.21	256.17	877.97	120.13
Interest	1.69	2.76	99.63	160.71	47.29
Other Income	0.91	203.35	51.82	138.86	5.35
Exceptional Items	--	--	--	--	--
Profit before Tax	1.84	1,000.21	208.35	856.12	78.18
Provision for Tax	0.48	222.86	55.18	146.40	20.91
Profit after Tax	1.36	777.35	153.17	709.71	57.27

Liabilities (₹ Cr)

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Shareholder's Funds	18.78	6,339.94	1,607.26	5,781.59	495.34
Minority Interest	--	--	--	1.13	--
Non-Current Liabilities	12.44	422.01	186.94	1,133.61	364.75
Current Liabilities	18.84	271.31	1,984.94	2,778.98	553.35
Total Liabilities	50.28	7,033.26	3,779.15	9,695.32	1,413.44

Assets (₹ Cr)

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Non-Current Assets	17.50	2,598.42	1,028.57	5,039.97	880.52
Current Assets	32.56	4,434.84	2,750.57	4,655.34	532.92
Total Assets	50.28	7,033.26	3,779.15	9,695.32	1,413.44
Total Debt*	20.57	0.10	455.95	2,059.68	504.43
Net Current Assets	13.72	4,163.53	765.63	1,876.36	-20.43
Contingent Liabilities	2.52	767.59	173.32	184.27	5.78

Cashflow (₹ Cr)

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Cash From Operating Activities	-3.63	609.62	67.99	480.45	126.19
Cash Flow from Investing Activities	0.00	-486.01	-41.33	-141.90	-233.16
Cash from Financing Activities	3.63	-136.37	29.63	-454.40	104.54
Net Cash Inflow / Outflow	0.01	-12.76	56.29	-115.85	-2.43

Ratios

Profitability Ratios

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
ROCE (%)	9.77	16.63	16.31	13.36	12.55
ROE (%)	7.50	12.89	10.25	13.03	11.56
ROA (%)	2.77	11.42	4.95	7.55	4.05
EBIT Margin (%)	8.14	21.21	10.08	15.83	10.58
Net Margin (%)	2.18	14.21	4.31	9.52	3.78
Cash Profit Margin (%)	4.59	16.67	5.66	11.64	5.96

Growth Ratios

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Revenue Growth (%)	-21.87	-2.51	11.56	-2.11	0.00
EBIT Growth (%)	-7.67	-18.05	20.46	-9.51	--
Net Profit Growth (%)	-29.29	-18.32	45.68	-4.11	0.00
EPS Growth (%)	-29.29	-18.27	45.68	-4.10	0.00
Book Value Growth (%)	7.79	10.64	14.53	13.08	0.00

Valuation Ratios

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Price / Earnings	15.76	11.76	11.27	8.56	0.00
Price / Book Value	1.14	1.44	1.08	1.05	0.00
Dividend Yield (%)	0.00	1.47	0.00	1.42	--
EV/EBITDA	8.41	8.14	5.10	6.84	4.56
Market Cap (₹ Cr)	21.39	9,143.23	1,725.69	6,075.57	0.00

Solvency Ratios

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debt to Equity	1.10	0.00	0.29	0.36	1.02
Short term debt to equity ratio	0.34	--	0.17	0.28	0.25
Current Ratio	1.73	16.35	1.39	1.68	0.96
Quick Ratio	0.67	11.40	0.75	0.79	0.50
Interest Coverage	2.09	363.39	3.09	6.33	2.65

Operating Efficiency Ratios

	A G Universal	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debtors to sales (%)	12.33	12.40	25.56	20.26	9.74
Asset Turnover	1.25	0.77	1.13	0.78	1.09
Receivable days	51.37	40.59	65.13	71.00	34.93
Inventory Days	103.97	101.07	99.66	118.11	60.26
Payable days	74.61	24.48	127.87	54.42	111.34
Cash Conversion Cycle	80.72	117.18	36.91	134.69	-16.15

Annual
Quarterly