Market cap
₹27 Cr
Revenue (TTM)
₹61 Cr
P/E Ratio
320.1
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -21.87 | -4.57 | 25.14 |
| EBIT | -- | -- | -25.31 | 24.38 | 30.70 |
| Net Profit | -- | -- | -29.29 | 24.18 | 93.96 |
| EPS | -- | -- | -29.29 | 6.20 | 76.58 |
| Book Value | -- | -- | 7.79 | 64.97 | 46.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 3.43 | 2.87 | 4.27 | 4.47 | 1.55 |
| Net Margin
| 2.17 | 1.58 | 2.18 | 2.43 | 1.91 |
| Return on equity
| 16.03 | 17.49 | 7.50 | 15.87 | 24.73 |
| Return on Capital
| 12.79 | 12.53 | 9.77 | 14.50 | 14.10 |
| Return on Assets
| 3.55 | 3.20 | 2.77 | 4.17 | 3.71 |
| Debt to Equity (x)
| -- | -- | 1.10 | 0.89 | 2.46 |
Profitability
ROCE
9.77
Lower than Peers by 8.25
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
9.77
|
14.50
|
14.10
|
14.53
|
9.74
|
|
Peer Median
|
18.02
|
19.02
|
29.89
|
5.56
|
--
|
ROE
7.50
Lower than Peers by 9.38
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
7.50
|
15.87
|
24.73
|
31.34
|
8.00
|
|
Peer Median
|
16.88
|
20.14
|
29.85
|
0.66
|
--
|
ROA
2.77
Lower than Peers by 5.00
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
2.77
|
4.17
|
3.71
|
4.35
|
1.00
|
|
Peer Median
|
7.77
|
10.61
|
14.41
|
1.19
|
--
|
EBIT Margin
4.27
Lower than Peers by 6.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
4.27
|
4.47
|
1.55
|
1.93
|
2.13
|
|
Peer Median
|
10.72
|
12.52
|
9.84
|
4.07
|
--
|
Net Margin
2.18
Lower than Peers by 2.54
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
2.18
|
2.43
|
1.91
|
1.00
|
0.38
|
|
Peer Median
|
4.73
|
5.04
|
6.50
|
1.70
|
--
|
Cash Profit Margin
4.59
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
4.59
|
4.12
|
2.50
|
1.10
|
0.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-21.87
Lower than Peers by 35.00
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
-21.87
|
32.09
|
-15.80
|
83.29
|
92.67
|
|
Peer Median
|
13.12
|
17.36
|
82.53
|
47.70
|
--
|
EBIT Growth
-25.31
Lower than Peers by 40.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
-25.31
|
280.02
|
-32.20
|
65.77
|
19.55
|
|
Peer Median
|
15.13
|
29.80
|
82.08
|
67.16
|
--
|
Net Profit Growth
-29.29
Lower than Peers by 38.35
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
-29.29
|
65.31
|
63.82
|
383.42
|
196.52
|
|
Peer Median
|
9.05
|
19.84
|
295.45
|
90.17
|
--
|
EPS Growth
-29.29
Lower than Peers by 37.93
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
-29.29
|
21.48
|
39.43
|
383.42
|
196.52
|
|
Peer Median
|
8.64
|
12.50
|
114.55
|
90.17
|
--
|
Book Value Growth
7.79
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
7.79
|
157.05
|
159.07
|
37.17
|
8.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.10
Higher than Peers by 0.49
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
1.10
|
0.89
|
2.46
|
3.60
|
4.95
|
|
Peer Median
|
0.60
|
0.45
|
0.50
|
0.31
|
--
|
Short term debt to equity ratio
0.34
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
0.34
|
0.11
|
0.36
|
1.47
|
1.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.73
Higher than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
1.73
|
1.64
|
1.21
|
1.21
|
1.37
|
|
Peer Median
|
1.56
|
1.73
|
1.96
|
1.69
|
--
|
Quick Ratio
0.67
Lower than Peers by 0.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
0.67
|
0.82
|
0.86
|
1.10
|
1.25
|
|
Peer Median
|
1.15
|
0.79
|
0.96
|
0.92
|
--
|
Interest Coverage
2.09
Lower than Peers by 2.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
2.09
|
2.68
|
2.42
|
2.33
|
1.24
|
|
Peer Median
|
4.88
|
7.06
|
7.08
|
1.56
|
--
|
Operating Efficiency
Debtors to sales
12.33
Lower than Peers by 5.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
12.33
|
12.36
|
19.91
|
6.66
|
8.65
|
|
Peer Median
|
17.48
|
10.48
|
12.52
|
17.40
|
--
|
Asset Turnover
1.25
Lower than Peers by 0.69
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
1.25
|
1.70
|
1.90
|
4.32
|
2.62
|
|
Peer Median
|
1.94
|
2.01
|
2.71
|
1.24
|
--
|
Receivable days
51.37
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
51.37
|
50.06
|
50.77
|
20.77
|
45.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
103.97
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
103.97
|
54.43
|
29.68
|
4.92
|
4.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
74.61
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
74.61
|
74.31
|
66.10
|
13.49
|
24.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
80.72
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
80.72
|
30.18
|
14.36
|
12.20
|
26.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.76
Lower than Peers by 12.85
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
15.76
|
15.53
|
--
|
--
|
--
|
|
Peer Median
|
28.60
|
36.03
|
33.43
|
47.10
|
--
|
Price / Book Value
1.14
Lower than Peers by 1.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
1.14
|
1.71
|
--
|
--
|
--
|
|
Peer Median
|
2.70
|
3.83
|
3.78
|
0.54
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.05
|
0.08
|
0.06
|
--
|
--
|
EV/EBITDA
8.41
Lower than Peers by 9.67
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
8.41
|
8.38
|
7.30
|
6.22
|
8.96
|
|
Peer Median
|
18.08
|
32.36
|
20.88
|
9.85
|
--
|
Market Cap
21
Lower than Peers by 2,812
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
A G Universal
|
21
|
30
|
--
|
--
|
--
|
|
Peer Median
|
2,834
|
4,218
|
2,026
|
14
|
--
|