Market cap
₹138 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
233.9
P/B Ratio
6.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.57
|
2.79
|
2.27
|
3.06
|
2.18
|
2.14
|
|||||
|
Other Income
|
--
|
0.00
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Total Income
|
2.57
|
2.79
|
2.28
|
3.07
|
2.18
|
2.14
|
|||||
|
Interest Expense
|
0.86
|
1.05
|
0.33
|
0.92
|
0.64
|
0.44
|
|||||
|
Operating Expenses
|
0.87
|
0.95
|
0.85
|
0.86
|
0.91
|
0.81
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
0.00
|
--
|
--
|
1.03
|
|||||
|
Profit before Tax
|
0.85
|
0.79
|
1.10
|
1.28
|
0.62
|
1.92
|
|||||
|
Taxes
|
0.26
|
0.25
|
1.15
|
0.27
|
0.22
|
0.23
|
|||||
|
Profit after Tax
|
0.59
|
0.54
|
-0.04
|
1.01
|
0.41
|
1.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.59
|
0.54
|
-0.04
|
1.01
|
0.41
|
1.70
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.64
|
20.63
|
20.05
|
19.90
|
18.90
|
18.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.11
|
0.82
|
1.25
|
2.21
|
0.13
|
0.15
|
|||||
|
Current Liabilities
|
2.60
|
1.90
|
2.89
|
5.07
|
8.20
|
4.80
|
|||||
|
Total Liabilities
|
23.35
|
23.35
|
24.18
|
27.18
|
27.23
|
23.52
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.60
|
-1.11
|
3.77
|
-1.61
|
0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
2.53
|
-0.40
|
-0.55
|
-0.13
|
|||||
|
Cash from Financing Activities
|
--
|
-2.45
|
-3.45
|
-1.95
|
2.77
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.15
|
-2.03
|
1.42
|
0.61
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.55
|
0.51
|
-0.04
|
0.95
|
0.38
|
1.59
|
|||||
|
Cash EPS (₹)
|
0.56
|
0.51
|
-0.04
|
0.95
|
0.38
|
1.59
|
|||||
|
Adjusted Book Value (₹)
|
19.60
|
19.38
|
18.82
|
18.69
|
17.75
|
17.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.44
|
-1.04
|
3.54
|
-1.52
|
0.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.28
|
-1.22
|
2.90
|
-2.33
|
0.72
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.79
|
5.61
|
8.15
|
5.02
|
10.48
|
|||||
|
ROE (%)
|
2.87
|
2.66
|
-0.22
|
5.22
|
2.16
|
9.37
|
|||||
|
ROA (%)
|
2.49
|
2.27
|
-0.17
|
3.72
|
1.60
|
7.41
|
|||||
|
EBIT Margin (%)
|
66.34
|
65.83
|
62.59
|
71.69
|
57.99
|
62.19
|
|||||
|
Net Margin (%)
|
22.97
|
19.36
|
-1.97
|
33.02
|
18.61
|
79.12
|
|||||
|
Cash Profit Margin (%)
|
--
|
19.44
|
-1.92
|
33.15
|
18.67
|
79.17
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.76
|
22.71
|
-25.69
|
40.29
|
1.58
|
19.71
|
|||||
|
EBIT Growth (%)
|
17.56
|
29.06
|
-35.12
|
73.43
|
-5.28
|
21.79
|
|||||
|
Net Profit Growth (%)
|
-8.18
|
1,306.47
|
-104.43
|
149.59
|
-76.10
|
--
|
|||||
|
EPS Growth (%)
|
510.50
|
1,305.70
|
-104.43
|
149.58
|
-76.10
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
2.94
|
0.73
|
5.30
|
1.77
|
5.15
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
233.88
|
141.06
|
--
|
29.27
|
--
|
--
|
|||||
|
Price / Book Value
|
6.62
|
3.70
|
5.16
|
1.49
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
82.37
|
42.73
|
75.25
|
15.75
|
14.35
|
11.49
|
|||||
|
Close Price (₹)
|
84.00
|
71.60
|
97.21
|
27.82
|
--
|
--
|
|||||
|
High Price (₹)
|
143.99
|
178.55
|
97.21
|
56.27
|
--
|
--
|
|||||
|
Low Price (₹)
|
50.35
|
50.35
|
25.05
|
24.21
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
138.22
|
76.24
|
103.52
|
29.62
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.12
|
0.20
|
0.36
|
0.43
|
0.25
|
|||||
|
Short term debt to equity ratio
|
--
|
0.09
|
0.14
|
0.25
|
0.43
|
0.25
|
|||||
|
Current Ratio
|
8.80
|
0.09
|
0.01
|
0.78
|
3.00
|
4.41
|
|||||
|
Quick Ratio
|
8.80
|
0.09
|
0.01
|
0.78
|
3.00
|
4.41
|
|||||
|
Interest Coverage
|
2.00
|
1.75
|
4.37
|
2.40
|
1.97
|
5.36
|