Market cap
₹7 Cr
Revenue (TTM)
₹85 Cr
P/E Ratio
31.7
P/B Ratio
1.2
Div. Yield
0 %
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 19,738 | 16,181 | 17,732 | 14,871 |
Revenue (₹ Cr) |
85 | 25,024 | 7,176 | 3,734 | 9,622 |
Net Profit (₹ Cr) |
0.21 | 1,009.82 | 343.14 | 895.53 | 391.04 |
Net Margin (%) |
0.25 | 4.03 | 4.76 | 23.47 | 4.06 |
RoE (%) |
3.92 | 41.60 | 29.98 | 10.27 | 30.41 |
Price to Earnings |
31.71 | 19.55 | 48.30 | 19.79 | 38.03 |
Price-To-Book |
1.22 | 4.55 | 12.49 | 1.91 | 9.91 |
Income Statement (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Operating Revenue
|
84.75 | 25,023.93 | 6,294.89 | 3,352.88 | 8,499.33 |
|
Total Income
|
84.78 | 25,039.80 | 6,331.28 | 3,549.58 | 8,513.75 |
|
Total Expenditure
|
84.45 | 23,312.07 | 5,859.01 | 2,680.73 | 7,934.63 |
|
EBITDA
|
0.30 | 1,711.86 | 435.87 | 672.15 | 564.70 |
|
Depreciation
|
0.03 | 130.66 | 12.83 | 20.78 | 40.21 |
|
EBIT
|
0.27 | 1,581.20 | 423.04 | 651.37 | 524.49 |
|
Interest
|
0.01 | 236.81 | 80.38 | 133.91 | 67.66 |
|
Other Income
|
0.03 | 15.88 | 36.40 | 196.70 | 14.42 |
|
Exceptional Items
|
-- | -- | -- | -0.67 | -2.38 |
|
Profit before Tax
|
0.29 | 1,360.27 | 379.06 | 713.49 | 468.87 |
|
Provision for Tax
|
0.08 | 350.45 | 97.23 | -0.97 | 117.22 |
|
Profit after Tax
|
0.21 | 1,009.82 | 281.83 | 714.46 | 351.65 |
Liabilities (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.52 | 2,929.73 | 1,192.00 | 8,174.20 | 1,416.01 |
|
Minority Interest
|
-- | -- | 13.88 | 0.05 | -- |
|
Non-Current Liabilities
|
-0.01 | 386.41 | 65.62 | 65.48 | 124.56 |
|
Current Liabilities
|
0.11 | 7,578.41 | 923.53 | 1,169.07 | 2,274.66 |
|
Total Liabilities
|
5.63 | 10,945.14 | 2,195.03 | 9,424.76 | 3,820.46 |
Assets (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.11 | 755.09 | 448.83 | 1,168.87 | 320.88 |
|
Current Assets
|
5.52 | 10,139.46 | 1,636.07 | 8,239.93 | 3,494.35 |
|
Total Assets
|
5.63 | 10,945.14 | 2,195.03 | 9,424.76 | 3,820.46 |
|
Total Debt*
|
0.00 | 1,604.14 | 847.87 | 1,072.70 | 790.87 |
|
Net Current Assets
|
5.41 | 2,561.04 | 712.54 | 7,070.86 | 1,219.69 |
|
Contingent Liabilities
|
-- | 56.04 | 21.77 | 127.71 | 20.38 |
Cashflow (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.65 | -397.76 | -44.92 | -77.46 | 322.33 |
|
Cash Flow from Investing Activities
|
-0.01 | -66.18 | -123.70 | 2.96 | -165.07 |
|
Cash from Financing Activities
|
-- | 427.73 | 171.04 | 146.71 | -121.64 |
|
Net Cash Inflow / Outflow
|
-0.67 | -36.21 | 2.41 | 72.21 | 35.62 |
Ratios
Profitability Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.55 | 43.11 | 27.61 | 9.68 | 26.62 |
|
ROE (%)
|
3.92 | 41.60 | 30.16 | 10.47 | 27.93 |
|
ROA (%)
|
3.84 | 11.36 | 15.87 | 8.03 | 11.04 |
|
EBIT Margin (%)
|
0.39 | 6.90 | 7.50 | 25.91 | 6.81 |
|
Net Margin (%)
|
0.25 | 4.03 | 4.45 | 20.13 | 4.13 |
|
Cash Profit Margin (%)
|
0.28 | 4.56 | 4.68 | 21.93 | 4.61 |
Growth Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
114.46 | 48.09 | 77.42 | 49.38 | 73.08 |
|
EBIT Growth (%)
|
-23.50 | 122.44 | 105.05 | 66.27 | 157.75 |
|
Net Profit Growth (%)
|
-27.25 | 176.87 | 112.45 | 23.67 | 196.23 |
|
EPS Growth (%)
|
-27.26 | 176.87 | 96.59 | -9.12 | 196.23 |
|
Book Value Growth (%)
|
4.00 | 52.16 | 75.53 | 40.06 | 28.45 |
Valuation Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.87 | 0.00 | 17.90 | 9.10 | 30.22 |
|
Price / Book Value
|
1.46 | 0.00 | 4.14 | 0.82 | 7.51 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.00 | 0.53 |
|
EV/EBITDA
|
23.18 | 1.05 | 11.73 | 8.56 | 19.06 |
|
Market Cap (₹ Cr)
|
8.04 | 0.00 | 4,927.01 | 6,503.58 | 10,627.56 |
Solvency Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.55 | 0.71 | 0.13 | 0.56 |
|
Short term debt to equity ratio
|
-- | 0.54 | 0.65 | 0.13 | 0.50 |
|
Current Ratio
|
51.10 | 1.34 | 1.77 | 7.05 | 1.54 |
|
Quick Ratio
|
14.07 | 0.04 | 0.92 | 0.88 | 0.24 |
|
Interest Coverage
|
24.97 | 6.74 | 5.72 | 6.33 | 7.93 |
Operating Efficiency Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.02 | 0.86 | 8.94 | 18.97 | 0.28 |
|
Asset Turnover
|
15.32 | 2.81 | 3.54 | 0.38 | 2.67 |
|
Receivable days
|
2.35 | 2.42 | 29.42 | 53.71 | 0.70 |
|
Inventory Days
|
16.65 | 114.42 | 34.29 | 754.49 | 105.91 |
|
Payable days
|
-- | 6.39 | 3.70 | 2.08 | 1.29 |
|
Cash Conversion Cycle
|
-- | 110.44 | 60.01 | 806.12 | 105.31 |