Market cap
₹6 Cr
Revenue (TTM)
₹85 Cr
P/E Ratio
26.1
P/B Ratio
1
Div. Yield
0 %
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6 | 17,233 | 16,571 | 13,974 | 12,874 |
Revenue (₹ Cr) |
85 | 25,024 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
0.21 | 1,009.82 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
0.25 | 4.03 | 4.06 | 42.91 | 2.17 |
RoE (%) |
3.92 | 41.60 | 30.41 | -- | 3.25 |
Price to Earnings |
26.07 | 17.07 | 42.38 | 22.92 | 228.59 |
Price-To-Book |
1.00 | 4.17 | 11.04 | 8.47 | 7.83 |
Income Statement (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
84.75 | 25,023.93 | 8,499.33 | -- | 2,436.42 |
|
Total Income
|
84.78 | 25,039.80 | 8,513.75 | -- | 2,489.39 |
|
Total Expenditure
|
84.45 | 23,312.07 | 7,934.63 | -- | 2,049.82 |
|
EBITDA
|
0.30 | 1,711.86 | 564.70 | -- | 386.60 |
|
Depreciation
|
0.03 | 130.66 | 40.21 | -- | 209.93 |
|
EBIT
|
0.27 | 1,581.20 | 524.49 | -- | 176.68 |
|
Interest
|
0.01 | 236.81 | 67.66 | -- | 210.91 |
|
Other Income
|
0.03 | 15.88 | 14.42 | -- | 52.97 |
|
Exceptional Items
|
-- | -- | -2.38 | -- | -- |
|
Profit before Tax
|
0.29 | 1,360.27 | 468.87 | -- | 13.18 |
|
Provision for Tax
|
0.08 | 350.45 | 117.22 | -- | -- |
|
Profit after Tax
|
0.21 | 1,009.82 | 351.65 | -- | 13.18 |
Liabilities (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.52 | 2,929.73 | 1,416.01 | -- | 1,800.70 |
|
Minority Interest
|
-- | -- | -- | -- | 2.31 |
|
Non-Current Liabilities
|
-0.01 | 386.41 | 124.56 | -- | 1,031.17 |
|
Current Liabilities
|
0.11 | 7,578.41 | 2,274.66 | -- | 2,126.84 |
|
Total Liabilities
|
5.63 | 10,945.14 | 3,820.46 | -- | 4,961.01 |
Assets (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.11 | 755.09 | 320.88 | -- | 1,399.88 |
|
Current Assets
|
5.52 | 10,139.46 | 3,494.35 | -- | 3,561.13 |
|
Total Assets
|
5.63 | 10,945.14 | 3,820.46 | -- | 4,961.01 |
|
Total Debt*
|
0.00 | 1,604.14 | 790.87 | -- | 1,029.14 |
|
Net Current Assets
|
5.41 | 2,561.04 | 1,219.69 | -- | 1,434.30 |
|
Contingent Liabilities
|
-- | 56.04 | 20.38 | -- | -- |
Cashflow (₹ Cr)
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.65 | -397.76 | 322.33 | -- | -199.09 |
|
Cash Flow from Investing Activities
|
-0.01 | -66.18 | -165.07 | -- | -239.29 |
|
Cash from Financing Activities
|
-- | 427.73 | -121.64 | -- | 497.14 |
|
Net Cash Inflow / Outflow
|
-0.67 | -36.21 | 35.62 | -- | 58.75 |
Ratios
Profitability Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.55 | 43.11 | 26.62 | -- | 9.24 |
|
ROE (%)
|
3.92 | 41.60 | 27.93 | -- | 1.09 |
|
ROA (%)
|
3.84 | 11.36 | 11.04 | -- | 0.31 |
|
EBIT Margin (%)
|
0.39 | 6.90 | 6.81 | -- | 18.04 |
|
Net Margin (%)
|
0.25 | 4.03 | 4.13 | -- | 0.53 |
|
Cash Profit Margin (%)
|
0.28 | 4.56 | 4.61 | -- | 9.16 |
Growth Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
114.46 | 48.09 | 73.08 | -- | 37.65 |
|
EBIT Growth (%)
|
-23.50 | 122.44 | 157.75 | -- | 223.89 |
|
Net Profit Growth (%)
|
-27.25 | 176.87 | 196.23 | -- | 105.94 |
|
EPS Growth (%)
|
-27.26 | 176.87 | 196.23 | -- | 101.55 |
|
Book Value Growth (%)
|
4.00 | 52.16 | 28.45 | -- | 106.89 |
Valuation Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.87 | 0.00 | 30.22 | -- | 479.74 |
|
Price / Book Value
|
1.46 | 0.00 | 7.51 | -- | 4.35 |
|
Dividend Yield (%)
|
0.00 | -- | 0.53 | -- | 0.00 |
|
EV/EBITDA
|
23.18 | 1.05 | 19.06 | -- | 17.37 |
|
Market Cap (₹ Cr)
|
8.04 | 0.00 | 10,627.56 | -- | 7,117.53 |
Solvency Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.55 | 0.56 | -- | 0.63 |
|
Short term debt to equity ratio
|
-- | 0.54 | 0.50 | -- | 0.31 |
|
Current Ratio
|
51.10 | 1.34 | 1.54 | -- | 1.67 |
|
Quick Ratio
|
14.07 | 0.04 | 0.24 | -- | 0.42 |
|
Interest Coverage
|
24.97 | 6.74 | 7.93 | -- | 1.06 |
Operating Efficiency Ratios
| Amanaya Ventures | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.02 | 0.86 | 0.28 | -- | 0.31 |
|
Asset Turnover
|
15.32 | 2.81 | 2.67 | -- | 0.57 |
|
Receivable days
|
2.35 | 2.42 | 0.70 | -- | 0.98 |
|
Inventory Days
|
16.65 | 114.42 | 105.91 | -- | 323.92 |
|
Payable days
|
-- | 6.39 | 1.29 | -- | 42.59 |
|
Cash Conversion Cycle
|
-- | 110.44 | 105.31 | -- | 282.31 |