Indong Tea Peer Comparison

BSE: 543769

₹7.60

₹0.00 (0.00%)

As on 02-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	15	14,474	10,424	2,570	1,376
Revenue (₹ Cr)	30	4,602	19,915	612	297
Net Profit (₹ Cr)	0.32	432.53	2,604.34	78.75	-75.81
Net Margin (%)	1.06	9.38	12.88	12.69	-23.23
RoE (%)	1.31	19.52	18.63	14.38	-12.14
Price to Earnings	--	33.46	8.08	32.64	--
Price-To-Book	0.47	5.94	1.37	4.47	4.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	30.33	3,105.75	18,298.01	308.52	311.71
Total Income	30.46	3,134.33	18,567.11	312.52	375.52
Total Expenditure	27.31	2,570.78	15,162.02	255.54	375.47
EBITDA	3.03	534.97	3,135.99	52.99	-63.76
Depreciation	1.87	98.46	326.50	6.85	6.57
EBIT	1.16	436.51	2,809.49	46.14	-70.33
Interest	0.93	112.83	158.75	5.99	21.99
Other Income	0.13	28.58	269.10	4.00	63.81
Exceptional Items	--	--	-11.94	--	--
Profit before Tax	0.36	352.25	3,056.72	44.15	-28.51
Provision for Tax	0.03	41.92	857.36	3.99	-2.96
Profit after Tax	0.32	310.34	2,199.36	40.15	-25.55

Liabilities (₹ Cr)

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	61.15	1,967.23	5,631.75	302.95	339.01
Minority Interest	--	--	2,181.14	--	--
Non-Current Liabilities	7.68	637.08	824.72	177.16	50.28
Current Liabilities	9.47	1,636.67	4,047.84	47.62	363.02
Total Liabilities	78.30	4,240.98	12,720.74	527.72	752.31

Assets (₹ Cr)

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	61.67	2,153.38	8,340.78	308.85	509.49
Current Assets	16.63	2,087.59	4,345.62	212.36	242.81
Total Assets	78.30	4,240.98	12,720.74	527.72	752.31
Total Debt*	9.97	1,812.61	1,537.61	200.23	105.49
Net Current Assets	7.16	450.92	297.78	164.74	-120.21
Contingent Liabilities	2.39	55.02	326.11	--	78.83

Cashflow (₹ Cr)

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-8.92	289.69	2,239.13	-22.52	-11.05
Cash Flow from Investing Activities	-2.80	-415.91	-902.06	-45.74	25.53
Cash from Financing Activities	12.88	53.00	-1,781.49	188.91	-15.35
Net Cash Inflow / Outflow	1.16	-73.21	-444.42	120.65	-0.87

Ratios

Profitability Ratios

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	3.70	13.15	46.17	13.90	-1.45
ROE (%)	1.31	17.23	42.87	19.31	-7.53
ROA (%)	0.45	7.98	17.91	9.85	-3.49
EBIT Margin (%)	10.40	18.15	18.61	18.47	0.02
Net Margin (%)	1.06	9.90	11.85	12.85	-6.80
Cash Profit Margin (%)	7.23	13.16	13.15	15.23	-6.09

Growth Ratios

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	42.28	17.03	6.95	135.44	0.60
EBIT Growth (%)	175.21	24.78	-2.66	119.29	100.11
Net Profit Growth (%)	123.80	24.10	30.02	235.07	59.84
EPS Growth (%)	118.38	23.63	76.40	179.13	94.02
Book Value Growth (%)	73.32	17.35	21.68	93.27	-0.09

Valuation Ratios

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	106.26	23.87	10.98	30.58	0.00
Price / Book Value	1.10	3.81	2.19	4.48	3.71
Dividend Yield (%)	0.00	0.90	0.96	0.10	0.00
EV/EBITDA	13.63	16.19	3.91	24.94	0.00
Market Cap (₹ Cr)	34.28	7,408.14	12,329.20	1,227.91	1,258.56

Solvency Ratios

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.32	0.93	0.27	0.73	0.31
Short term debt to equity ratio	0.09	0.54	0.11	0.11	0.31
Current Ratio	1.76	1.28	1.07	4.46	0.67
Quick Ratio	1.33	0.63	0.75	2.87	0.56
Interest Coverage	1.38	4.12	20.25	8.37	-0.30

Operating Efficiency Ratios

	Indong Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	26.10	22.23	2.82	25.61	39.92
Asset Turnover	0.42	0.80	1.56	0.76	0.43
Receivable days	48.29	69.76	9.29	59.56	131.37
Inventory Days	36.08	108.16	24.21	89.31	43.58
Payable days	49.57	31.78	58.76	7.98	301.76
Cash Conversion Cycle	34.80	146.14	-25.25	140.90	-126.81

Annual
Quarterly