Earthstahl & Alloy Peer Comparison

BSE: 543765

₹12.50

₹-0.01 (-0.08%)

As on 21-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	15	32,671	19,463	13,042	3,772
Revenue (₹ Cr)	72	697	4,314	4,439	7,012
Net Profit (₹ Cr)	0.53	125.60	514.35	118.69	337.04
Net Margin (%)	0.73	17.14	11.63	2.67	4.76
RoE (%)	1.44	8.59	11.00	3.60	2.49
Price to Earnings	--	260.13	44.96	122.01	25.35
Price-To-Book	0.47	21.33	4.66	3.77	0.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	72.28	308.07	5,186.47	4,034.11	6,608.06
Total Income	72.77	342.23	5,246.09	4,060.49	6,677.68
Total Expenditure	68.30	232.81	4,362.96	3,472.93	5,839.49
EBITDA	3.98	75.26	823.52	561.18	768.57
Depreciation	2.59	21.31	107.72	271.28	258.58
EBIT	1.39	53.96	715.80	289.89	509.99
Interest	1.14	8.90	37.43	167.48	145.62
Other Income	0.50	34.15	59.62	26.39	69.62
Exceptional Items	--	-0.94	--	--	12.24
Profit before Tax	0.75	78.27	737.99	147.69	446.23
Provision for Tax	0.22	17.26	196.42	-183.86	138.66
Profit after Tax	0.53	61.02	541.57	331.55	307.57

Liabilities (₹ Cr)

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	37.45	1,386.66	3,637.04	3,037.37	6,294.84
Minority Interest	--	--	27.59	--	1,860.82
Non-Current Liabilities	10.05	75.21	241.13	1,214.98	1,480.51
Current Liabilities	20.11	121.97	997.18	2,286.63	2,011.45
Total Liabilities	67.61	1,583.84	4,902.94	6,551.24	11,650.83

Assets (₹ Cr)

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	48.07	758.18	1,599.98	4,019.78	4,528.24
Current Assets	19.54	825.66	3,302.96	2,519.20	7,120.11
Total Assets	67.61	1,583.84	4,902.94	6,551.24	11,650.83
Total Debt*	18.30	60.83	140.57	2,012.77	1,275.86
Net Current Assets	-0.57	703.69	2,305.78	232.57	5,108.66
Contingent Liabilities	0.42	30.90	52.86	56.85	571.01

Cashflow (₹ Cr)

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	-0.66	13.59	536.22	32.55	599.70
Cash Flow from Investing Activities	-4.51	-501.93	-397.12	-911.72	-536.70
Cash from Financing Activities	4.19	543.59	-130.18	722.07	-70.06
Net Cash Inflow / Outflow	-0.98	55.25	8.92	-157.10	-7.06

Ratios

Profitability Ratios

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	3.58	7.66	21.96	7.12	8.59
ROE (%)	1.44	6.03	16.01	11.66	5.49
ROA (%)	0.83	4.92	12.14	5.55	2.87
EBIT Margin (%)	6.20	35.52	17.03	14.56	12.68
Net Margin (%)	0.73	17.83	10.32	8.17	4.61
Cash Profit Margin (%)	4.32	26.72	12.44	14.94	8.57

Growth Ratios

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	-17.82	19.93	2.52	2.00	3.76
EBIT Growth (%)	-27.63	27.19	-8.99	-32.56	-14.79
Net Profit Growth (%)	-71.78	44.54	-13.36	-2.90	-14.74
EPS Growth (%)	-71.78	39.30	-12.65	21.38	-29.03
Book Value Growth (%)	1.45	115.25	15.49	12.70	27.19

Valuation Ratios

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	64.70	366.11	33.24	33.69	21.84
Price / Book Value	0.92	16.16	4.99	4.64	0.52
Dividend Yield (%)	0.00	0.00	0.54	0.26	0.42
EV/EBITDA	11.78	201.24	20.38	27.19	5.20
Market Cap (₹ Cr)	34.53	22,339.55	18,083.68	13,983.83	3,256.45

Solvency Ratios

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.49	0.04	0.04	0.67	0.20
Short term debt to equity ratio	0.23	0.01	0.02	0.23	0.10
Current Ratio	0.97	6.77	3.31	1.10	3.54
Quick Ratio	0.16	5.06	1.80	0.55	2.98
Interest Coverage	1.66	9.80	20.72	1.88	4.06

Operating Efficiency Ratios

	Earthstahl & Alloy	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	2.30	46.68	24.39	24.18	15.81
Asset Turnover	1.13	0.25	1.17	0.68	0.62
Receivable days	8.27	150.86	77.18	82.57	54.04
Inventory Days	66.24	167.43	99.85	106.51	59.48
Payable days	106.60	219.22	40.05	90.53	52.03
Cash Conversion Cycle	-32.09	99.08	136.98	98.56	61.48

Annual
Quarterly