Ducol Organics Peer Comparison

NSE: DUCOL

₹108.00

₹-1.00 (-0.92%)

As on 04-Sep-2026 15:52IST

Market cap

₹195 Cr

Revenue (TTM)

₹77 Cr

P/E Ratio

26.9

P/B Ratio

--

Div. Yield

0 %

Edit

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	195	9,746	4,982	3,644	1,957
Revenue (₹ Cr)	77	9,922	939	950	2,267
Net Profit (₹ Cr)	4.62	53.80	57.67	5,700.75	68.67
Net Margin (%)	5.70	0.54	6.13	413.96	2.97
RoE (%)	5.99	3.01	13.23	19.46	6.03
Price to Earnings	26.92	134.61	86.40	0.62	28.50
Price-To-Book	--	2.70	10.38	0.53	1.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	77.35	3,345.60	675.64	740.03	1,744.94
Total Income	81.12	3,379.00	677.51	854.90	1,756.72
Total Expenditure	69.87	2,962.20	558.11	793.95	1,586.07
EBITDA	7.48	383.40	117.53	-53.93	158.87
Depreciation	2.62	166.20	50.06	44.53	68.51
EBIT	4.86	217.20	67.46	-98.46	90.35
Interest	2.43	50.60	60.32	127.10	81.58
Other Income	3.77	33.40	1.87	114.87	11.79
Exceptional Items	--	-103.60	--	--	-1.25
Profit before Tax	6.20	99.30	9.02	262.48	19.31
Provision for Tax	1.57	39.00	2.91	-2.26	0.81
Profit after Tax	4.62	60.30	6.11	264.74	18.50

Liabilities (₹ Cr)

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	90.23	3,392.40	419.69	3,246.63	1,104.85
Minority Interest	--	598.20	--	0.00	--
Non-Current Liabilities	3.47	2,987.51	352.29	1,213.28	467.56
Current Liabilities	41.92	3,062.33	322.17	243.45	766.58
Total Liabilities	135.62	10,040.44	1,094.15	4,725.22	2,339.32

Assets (₹ Cr)

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	51.24	3,556.11	645.19	4,012.84	1,441.36
Current Assets	84.33	6,484.33	448.96	685.54	897.67
Total Assets	135.62	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	27.31	2,084.70	567.81	1,122.95	905.97
Net Current Assets	42.41	3,422.00	126.79	442.09	131.08
Contingent Liabilities	--	200.50	55.48	1,493.81	54.78

Cashflow (₹ Cr)

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	18.55	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	13.06	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	13.78	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	45.38	1,084.50	8.50	9.49	3.32

Ratios

Profitability Ratios

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	8.53	4.24	7.54	10.72	5.06
ROE (%)	5.99	2.67	1.71	9.06	1.69
ROA (%)	3.92	0.95	0.58	6.58	0.80
EBIT Margin (%)	14.54	12.46	17.67	8.24	9.78
Net Margin (%)	5.70	1.78	0.90	30.97	1.05
Cash Profit Margin (%)	9.37	6.77	8.22	41.79	4.97

Growth Ratios

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	2.58	31.78	13.83	4.43	25.12
EBIT Growth (%)	1.22	24.24	11.37	366.52	42.84
Net Profit Growth (%)	-3.75	-83.13	-89.46	59.26	186.01
EPS Growth (%)	-14.11	-86.21	-90.04	48.40	185.65
Book Value Growth (%)	40.34	194.04	42.41	10.13	2.17

Valuation Ratios

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	43.11	139.24	338.83	13.13	39.85
Price / Book Value	2.21	2.31	4.93	1.13	0.67
Dividend Yield (%)	0.00	0.45	0.03	0.00	0.00
EV/EBITDA	15.62	20.05	21.84	75.21	9.42
Market Cap (₹ Cr)	199.36	7,783.20	2,068.61	3,475.16	737.24

Solvency Ratios

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.30	0.62	1.35	0.37	0.82
Short term debt to equity ratio	0.16	0.11	0.53	0.00	0.35
Current Ratio	2.01	2.12	1.39	2.82	1.17
Quick Ratio	1.55	1.30	0.57	2.19	0.73
Interest Coverage	3.55	2.96	1.15	3.07	1.24

Operating Efficiency Ratios

	Ducol Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	15.73	36.62	19.83	14.68	22.86
Asset Turnover	0.66	0.53	0.65	0.18	0.76
Receivable days	57.49	98.75	67.79	48.19	81.23
Inventory Days	92.22	160.34	106.54	68.40	62.97
Payable days	87.39	196.09	52.82	216.35	88.92
Cash Conversion Cycle	62.32	63.01	121.52	-99.76	55.29

Annual
Quarterly