Market cap
₹195 Cr
Revenue (TTM)
₹77 Cr
P/E Ratio
26.9
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 2.58 | -2.04 | 1.12 |
| EBIT | -- | -- | 14.84 | -10.05 | 10.02 |
| Net Profit | -- | -- | -3.75 | 10.21 | 131.20 |
| EPS | -- | -- | -14.11 | -4.80 | 111.75 |
| Book Value | -- | -- | 25.23 | 38.07 | 32.83 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.97 | 7.81 | 6.28 | 5.61 | 12.03 |
| Net Margin
| 6.14 | 5.23 | 5.70 | 6.03 | 6.68 |
| Return on equity
| 9.59 | 12.93 | 5.99 | 7.77 | 15.00 |
| Return on Capital
| 13.24 | 15.59 | 8.53 | 10.83 | 20.35 |
| Return on Assets
| 5.60 | 5.44 | 3.92 | 5.03 | 7.84 |
| Debt to Equity (x)
| -- | -- | 0.30 | 0.32 | 0.22 |
Profitability
ROCE
8.53
Lower than Peers by 1.19
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
8.53
|
10.83
|
20.35
|
20.21
|
18.00
|
|
Peer Median
|
9.72
|
8.69
|
--
|
12.17
|
17.13
|
ROE
5.99
Lower than Peers by 1.31
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
5.99
|
7.77
|
15.00
|
17.72
|
18.18
|
|
Peer Median
|
7.30
|
6.85
|
--
|
10.55
|
14.68
|
ROA
3.92
Lower than Peers by 0.53
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
3.92
|
5.03
|
7.84
|
5.66
|
4.75
|
|
Peer Median
|
4.46
|
4.37
|
--
|
6.16
|
7.04
|
EBIT Margin
6.28
Lower than Peers by 0.24
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
6.28
|
5.61
|
12.03
|
8.11
|
7.03
|
|
Peer Median
|
6.52
|
6.80
|
--
|
7.52
|
10.54
|
Net Margin
5.70
Higher than Peers by 1.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
5.70
|
6.03
|
6.68
|
4.15
|
3.57
|
|
Peer Median
|
4.08
|
3.89
|
--
|
7.08
|
8.95
|
Cash Profit Margin
9.37
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
9.37
|
9.84
|
8.26
|
5.62
|
5.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.58
Lower than Peers by 8.29
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
2.58
|
-16.89
|
10.25
|
5.62
|
6.48
|
|
Peer Median
|
10.88
|
16.44
|
--
|
24.74
|
40.46
|
EBIT Growth
14.84
Higher than Peers by 0.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
14.84
|
-61.23
|
63.48
|
21.84
|
81.81
|
|
Peer Median
|
14.69
|
67.14
|
--
|
-10.82
|
76.40
|
Net Profit Growth
-3.75
Lower than Peers by 24.90
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
-3.75
|
-21.39
|
76.94
|
22.74
|
3,920.43
|
|
Peer Median
|
21.15
|
72.72
|
--
|
-21.51
|
46.23
|
EPS Growth
-14.11
Lower than Peers by 27.44
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
-14.11
|
-21.39
|
27.78
|
22.74
|
3,920.43
|
|
Peer Median
|
13.32
|
79.72
|
--
|
-20.00
|
47.15
|
Book Value Growth
40.34
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
40.34
|
8.18
|
169.03
|
30.66
|
20.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.30
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
0.30
|
0.32
|
0.22
|
0.90
|
0.98
|
|
Peer Median
|
0.31
|
0.27
|
--
|
0.24
|
0.19
|
Short term debt to equity ratio
0.16
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
0.16
|
0.17
|
--
|
0.40
|
0.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.01
Lower than Peers by 0.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
2.01
|
1.43
|
3.18
|
1.36
|
1.41
|
|
Peer Median
|
2.19
|
1.80
|
--
|
1.94
|
1.90
|
Quick Ratio
1.55
Lower than Peers by 0.00
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
1.55
|
0.70
|
2.08
|
0.74
|
0.72
|
|
Peer Median
|
1.55
|
1.73
|
--
|
1.54
|
1.21
|
Interest Coverage
3.55
Lower than Peers by 0.54
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
3.55
|
4.16
|
5.55
|
2.72
|
2.12
|
|
Peer Median
|
4.10
|
6.78
|
--
|
9.14
|
23.48
|
Operating Efficiency
Debtors to sales
15.73
Lower than Peers by 5.85
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
15.73
|
16.18
|
10.99
|
20.45
|
12.54
|
|
Peer Median
|
21.58
|
20.60
|
--
|
19.16
|
20.25
|
Asset Turnover
0.66
Lower than Peers by 0.40
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
0.66
|
0.79
|
1.16
|
1.35
|
1.31
|
|
Peer Median
|
1.05
|
1.03
|
--
|
1.04
|
1.04
|
Receivable days
57.49
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
57.49
|
53.67
|
53.91
|
58.99
|
46.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
92.22
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
92.22
|
98.50
|
79.90
|
80.81
|
92.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
87.39
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
87.39
|
92.70
|
102.52
|
129.93
|
157.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
62.32
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
62.32
|
59.47
|
31.29
|
9.86
|
-18.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
43.11
Higher than Peers by 23.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
43.11
|
27.27
|
29.01
|
--
|
--
|
|
Peer Median
|
19.22
|
28.75
|
--
|
26.05
|
21.89
|
Price / Book Value
2.21
Higher than Peers by 0.79
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
2.21
|
2.04
|
2.98
|
--
|
--
|
|
Peer Median
|
1.42
|
1.69
|
--
|
1.38
|
2.03
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
--
|
0.55
|
0.62
|
--
|
--
|
|
Peer Median
|
0.03
|
0.20
|
--
|
0.19
|
0.78
|
EV/EBITDA
15.62
Lower than Peers by 5.59
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
15.62
|
13.12
|
12.46
|
2.39
|
2.28
|
|
Peer Median
|
21.21
|
27.21
|
--
|
18.46
|
22.66
|
Market Cap
199
Lower than Peers by 91
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ducol Organics
|
199
|
131
|
177
|
--
|
--
|
|
Peer Median
|
291
|
360
|
--
|
370
|
370
|