Market cap
$0 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 2,212 | 1,739 | 1,133 | 66 |
Revenue ($ Mln) |
4 | 4,475 | 507 | 2,854 | 3,439 |
Net Profit ($ Mln) |
-13.13 | 978.40 | 44.56 | 19.12 | 1.80 |
Net Margin (%) |
-555.04 | 21.86 | 8.78 | 0.67 | 0.05 |
RoE (%) |
3,568.69 | 6.15 | 7.51 | 0.35 | 1.57 |
Price to Earnings |
-- | 16.45 | 37.71 | 59.89 | 36.66 |
Price-To-Book |
0.36 | 0.97 | 4.11 | 0.81 | 0.57 |
Income Statement ($ Mln)
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.05 | 2,444.52 | 360.66 | 2,748.57 | 2,710.98 |
|
Cost of Revenue
|
5.26 | 1,718.01 | 159.10 | 2,212.48 | 2,528.63 |
|
Gross Profit
|
-1.22 | 726.52 | 201.57 | 536.10 | 182.35 |
|
Operating Expenses
|
7.60 | 833.66 | 114.85 | 314.09 | 164.37 |
|
Operating Profit (EBIT)
|
-8.81 | -107.15 | 86.72 | 222.01 | 17.98 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-13.44 | 658.80 | 64.96 | 164.08 | 7.46 |
|
Provision for Tax
|
-- | 94.46 | 16.93 | 31.11 | 3.13 |
|
Profit after Tax (Net Income)
|
-13.13 | 551.84 | 39.81 | 119.60 | 4.34 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 551.84 | 39.81 | 119.60 | 4.34 |
Liabilities ($ Mln)
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.37 | 15,988.22 | 187.98 | 1,437.21 | 111.73 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5.93 | 23.25 | 258.15 | 746.96 | 169.14 |
|
Current Liabilities
|
12.89 | 857.85 | 44.82 | 711.36 | 93.23 |
|
Total Liabilities
|
18.04 | 16,871.05 | 493.35 | 2,937.24 | 374.11 |
Assets ($ Mln)
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.76 | 7,570.07 | 295.15 | 834.70 | 145.04 |
|
Current Assets
|
3.28 | 9,300.98 | 198.21 | 2,102.54 | 229.07 |
|
Total Assets
|
18.04 | 16,871.05 | 493.35 | 2,937.24 | 374.11 |
|
Total Debt*
|
13.72 | 58.50 | 261.27 | 1,064.24 | 168.84 |
|
Net Current Assets
|
-- | 8,443.13 | 153.39 | 1,391.18 | 135.83 |
Cashflow ($ Mln)
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.84 | 854.35 | 67.06 | -74.63 | 67.87 |
|
Cash Flow from Investing Activities
|
-3.61 | 3,018.00 | -10.51 | -60.00 | -42.11 |
|
Cash from Financing Activities
|
9.02 | -678.03 | -128.15 | 125.68 | -25.88 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-202.11 | 3.48 | 8.14 | 5.04 | 1.54 |
|
ROE (%)
|
3,568.69 | 3.49 | 23.49 | 8.44 | 4.02 |
|
ROA (%)
|
-72.75 | 3.33 | 7.49 | 4.29 | 1.18 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-324.45 | 22.57 | 11.04 | 4.35 | 0.16 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 0.96 | 0.11 | 0.07 | 0.07 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
0.00 | 3.28 | 3.50 | -3.59 | -62.60 |
|
EPS Growth (%)
|
-9.00 | 0.06 | 0.14 | -0.04 | -0.62 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 5.06 | 27.56 | 10.86 | 20.27 |
|
Price / Book Value
|
-- | 0.17 | 5.84 | 0.90 | 0.79 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -8.00 | 13.95 | 7.99 | 9.36 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-37.31 | 0.00 | 1.39 | 0.74 | 1.51 |
|
Short term debt to equity ratio
|
-21.19 | 0.00 | 0.02 | 0.30 | 0.11 |
|
Current Ratio
|
0.25 | 10.84 | 4.42 | 2.96 | 2.46 |
|
Quick Ratio
|
0.06 | 10.68 | 2.27 | 0.98 | 0.91 |
|
Interest Coverage
|
-48.79 | -- | 6.32 | 3.48 | 1.72 |
Operating Efficiency Ratios
| Hempacco Co. Inc (HPCO) | RLX Technology Inc (RLX) | Turning Point Brands (TPB) | Universal (UVV) | AMCON Distributing (DIT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.59 | 23.16 | 6.88 | 19.31 | 2.63 |
|
Asset Turnover
|
0.22 | 0.15 | 0.68 | 0.99 | 7.35 |
|
Receivable days
|
20.42 | 91.81 | 27.33 | 62.78 | 9.71 |
|
Inventory Days
|
176.51 | 30.55 | 230.64 | 201.40 | 21.87 |
|
Payable days
|
232.45 | 43.04 | 23.05 | 15.98 | 7.05 |
|
Cash Conversion Cycle
|
-35.53 | 79.32 | 234.91 | 248.21 | 24.53 |