Market cap
$0 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 701.51 | 0.00 | 50.48 | -- |
| EBIT | -- | -329.69 | -- | -281.01 | -400.82 |
| Net Profit | -- | -350.74 | 0.00 | -263.34 | -400.26 |
| EPS | -- | -326.30 | -899.97 | -244.20 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| -252.12 | -255.33 | -325.59 | -- | -178.65 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 1,025.18 | 587.73 | 3,568.69 | -360.22 | -132.93 |
| Return on Capital
| -211.63 | -142.50 | -202.11 | -329.23 | -103.54 |
| Return on Assets
| -83.42 | -62.04 | -72.75 | -95.37 | -82.14 |
| Debt to Equity (x)
| -- | -- | -37.31 | -- | 0.09 |
Profitability
ROCE
-202.11
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-202.11
|
-329.23
|
-103.54
|
-43.07
|
-34.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3,568.69
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
3,568.69
|
-360.22
|
-132.93
|
-80.89
|
-55.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-72.75
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-72.75
|
-95.37
|
-82.14
|
-31.21
|
-28.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-325.59
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-325.59
|
--
|
-178.65
|
-139.90
|
-377.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-324.45
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-324.45
|
-324.45
|
-176.54
|
-173.88
|
-469.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
--
|
0.02
|
2.34
|
2.43
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
--
|
--
|
-326.71
|
-27.28
|
-2,360.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
--
|
-87.41
|
-239.26
|
-26.98
|
-2,947.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-9.00
--
Year on year growth in earnings per share
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-9.00
|
-0.50
|
0.67
|
-0.27
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-37.31
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-37.31
|
--
|
0.09
|
0.80
|
0.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-21.19
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-21.19
|
--
|
0.05
|
0.61
|
0.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.25
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
0.25
|
0.25
|
1.25
|
0.51
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.06
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
0.06
|
0.06
|
0.83
|
0.46
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-48.79
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-48.79
|
--
|
-149.96
|
-7.92
|
-8.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.59
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
5.59
|
5.59
|
5.96
|
23.71
|
1.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.22
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
0.22
|
0.29
|
0.47
|
0.18
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
20.42
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
20.42
|
20.88
|
23.84
|
44.18
|
3.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
176.51
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
176.51
|
110.65
|
41.35
|
62.59
|
148.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
232.45
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
232.45
|
129.36
|
31.28
|
162.44
|
105.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-35.53
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
-35.53
|
2.16
|
33.90
|
-55.67
|
45.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
--
|
-0.08
|
-0.27
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
--
|
-2.69
|
0.25
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Hempacco Co. Inc (HPCO)
|
--
|
--
|
-0.23
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|