M3 Brigade Acquisition III Corp (MBSC) Peer Comparison

$9.37

$-0.31 (-3.20%)

As on 20-Sep-2023 19:00EDT

Market cap

$389 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

74.1

P/B Ratio

1.3

Div. Yield

0 %

Edit

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Market cap ($ Mln)	389	8
Revenue ($ Mln)	--	2
Net Profit ($ Mln)	4.00	-1.02
Net Margin (%)	59.07	-66.25
RoE (%)	1.37	-5.74
Price to Earnings	74.14	--
Price-To-Book	1.31	0.76

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Operating Revenue	0.00	0.00
Cost of Revenue	3.66	0.86
Gross Profit	-2.79	-0.86
Operating Expenses	3.09	1.06
Operating Profit (EBIT)	-3.09	-0.86
Other Income	6.77	1.45
Profit before Tax	6.33	0.59
Provision for Tax	2.33	0.30
Profit after Tax (Net Income)	4.00	0.28
Minority Interest	0.00	--
Consolidated Profit	3.74	0.57

Liabilities ($ Mln)

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Shareholder's Funds	293.56	116.99
Minority Interest	0.00	--
Non-Current Liabilities	16.20	0.92
Current Liabilities	3.86	1.09
Total Liabilities	307.47	118.09

Assets ($ Mln)

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Non-Current Assets	312.95	117.79
Current Assets	0.68	0.30
Total Assets	307.47	118.09
Total Debt*	0.00	0.48
Net Current Assets	-3.19	-0.79

Cashflow ($ Mln)

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Cash From Operating Activities	-1.68	-1.60
Cash Flow from Investing Activities	--	-116.08
Cash from Financing Activities	-0.17	117.70
Net Cash Inflow / Outflow	--	0.02

Ratios

Profitability Ratios

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
ROCE (%)	-0.30	0.48
ROE (%)	1.37	0.49
ROA (%)	1.28	0.48
EBIT Margin (%)	--	--
Net Margin (%)	59.07	19.68
Cash Profit Margin (%)	--	--

Growth Ratios

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Revenue Growth (%)	--	--
EBIT Growth (%)	--	--
Net Profit Growth (%)	-55.56	995.87
EPS Growth (%)	--	--
Book Value Growth (%)	--	--

Valuation Ratios

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Price / Earnings	--	--
Price / Book Value	--	--
Dividend Yield (%)	--	--
EV/EBITDA	0.16	-0.43
Market Cap ($ Cr)	--	--

Solvency Ratios

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Debt to Equity	0.00	0.00
Short term debt to equity ratio	0.00	0.00
Current Ratio	0.17	0.28
Quick Ratio	0.17	--
Interest Coverage	2.55	-1.46

Operating Efficiency Ratios

	M3 Brigade Acquisition III Corp (MBSC)	RF Acquisition Corp (RFAC)
Debtors to sales (%)	--	--
Asset Turnover	0.00	0.00
Receivable days	--	--
Inventory Days	--	--
Payable days	294.96	78.04
Cash Conversion Cycle	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly