Market cap
$99 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
5.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
4.15
|
3.24
|
2.68
|
-0.10
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-4.15
|
-3.24
|
-2.68
|
-0.10
|
--
|
--
|
|||||
|
Other Income
|
-0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.29
|
10.20
|
11.63
|
-0.10
|
--
|
--
|
|||||
|
Provision for Tax
|
0.79
|
0.77
|
-14.31
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-3.08
|
9.44
|
11.63
|
-0.10
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.81
|
--
|
11.63
|
-24.21
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.19
|
38.44
|
209.86
|
224.10
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.75
|
9.37
|
19.62
|
8.05
|
--
|
--
|
|||||
|
Current Liabilities
|
8.11
|
5.34
|
1.52
|
0.69
|
--
|
--
|
|||||
|
Total Liabilities
|
44.16
|
53.15
|
231.00
|
232.84
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
35.56
|
52.13
|
230.02
|
230.00
|
--
|
--
|
|||||
|
Current Assets
|
0.49
|
1.02
|
0.98
|
2.84
|
--
|
--
|
|||||
|
Total Assets
|
44.16
|
53.15
|
231.00
|
232.84
|
--
|
--
|
|||||
|
Total Debt*
|
2.30
|
1.10
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-7.63
|
-4.32
|
-0.54
|
2.14
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.96
|
-1.01
|
-2.33
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-920.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-179.83
|
-0.07
|
929.23
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.57
|
5.36
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-11.03
|
7.60
|
5.36
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.21
|
6.64
|
5.01
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
10,861.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
68.53
|
-21.05
|
-2,533.32
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-285.68
|
-18.83
|
11,523.42
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-24.45
|
0.00
|
0.04
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.57
|
10.12
|
9.75
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
11.20
|
10.13
|
10.42
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.19
|
9.19
|
9.61
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
98.79
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.06
|
0.19
|
0.64
|
4.14
|
--
|
--
|
|||||
|
Quick Ratio
|
0.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.79
|
-0.24
|
-0.19
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|