Market cap
$5 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.25 | 126.77 | 80.90 | 47.51 | 150.88 |
| EBIT | -- | -- | 25.42 | 15.29 | -219.87 |
| Net Profit | -16.51 | -46.26 | -7.97 | 9.79 | -233.04 |
| EPS | -14.35 | 3.28 | 82.43 | 25.79 | 14.80 |
| Book Value | -- | -- | -90.55 | -78.17 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -421.99 | -1,597.98 | -177.06 | -318.36 | -416.20 |
| Net Margin
| -- | -- | -256.33 | -- | -- |
| Return on equity
| -358.84 | -150.49 | -- | -228.06 | -405.19 |
| Return on Capital
| -279.20 | -749.55 | -- | -216.86 | -302.70 |
| Return on Assets
| -156.52 | -160.25 | -96.21 | -121.89 | -168.93 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
-216.86
|
-302.70
|
-318.04
|
-3,075.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
-228.06
|
-405.19
|
-443.27
|
264.57
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
-96.21
Lower than Peers by 98.67
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-96.21
|
-121.89
|
-168.93
|
-178.74
|
-185.82
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
-177.06
Lower than Peers by 185.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-177.06
|
-318.36
|
-416.20
|
-531.42
|
-2,686.40
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
-256.33
Lower than Peers by 261.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-256.33
|
-318.36
|
-417.24
|
-532.14
|
-2,737.63
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
80.90
Higher than Peers by 72.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
80.90
|
0.20
|
0.12
|
3.24
|
3.32
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
25.42
Higher than Peers by 14.77
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
25.42
|
7.94
|
12.35
|
16.18
|
-187.35
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
-7.97
Lower than Peers by 21.52
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-7.97
|
8.17
|
12.25
|
17.63
|
-168.40
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
82.43
Higher than Peers by 61.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
82.43
|
0.90
|
0.77
|
0.64
|
0.73
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
-117.17
Lower than Peers by 124.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-117.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
0.03
|
0.07
|
2.39
|
0.15
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-2.61
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-2.61
|
0.03
|
0.05
|
1.84
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.58
Lower than Peers by 2.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
0.58
|
2.11
|
4.39
|
1.24
|
3.69
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
0.48
Lower than Peers by 1.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
0.48
|
1.78
|
4.07
|
1.06
|
3.53
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
-12.29
Lower than Peers by 17.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-12.29
|
--
|
-401.15
|
-740.95
|
-52.44
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
36.52
Higher than Peers by 20.07
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
36.52
|
43.05
|
26.34
|
17.96
|
34.88
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.38
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
0.38
|
0.38
|
0.40
|
0.34
|
0.07
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
118.59
|
77.41
|
47.84
|
83.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
191.15
|
135.28
|
104.90
|
82.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
139.79
|
93.53
|
106.41
|
140.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
169.94
|
119.16
|
46.32
|
25.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
-0.02
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
4.02
Higher than Peers by 0.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
4.02
|
0.06
|
0.01
|
0.02
|
0.00
|
|
Peer Median
|
3.84
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
-0.13
|
0.28
|
0.47
|
0.04
|
0.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 537
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tenon Medical Inc (TNON)
|
5
|
--
|
--
|
--
|
--
|
|
Peer Median
|
542
|
--
|
--
|
--
|
--
|