Market cap
$692 Mln
Revenue (TTM)
$38 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-24.98
|
-52.30
|
-43.79
|
-50.26
|
-41.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-102.71
|
-35.24
|
-66.06
|
-145.92
|
-156.98
|
|||||
|
Cash from Financing Activities
|
--
|
446.48
|
145.47
|
47.79
|
254.53
|
34.74
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-0.99
|
-0.66
|
-0.92
|
-2.16
|
-2.54
|
-3.52
|
|||||
|
Cash EPS (CA$)
|
--
|
-0.64
|
-0.80
|
-2.03
|
-2.39
|
-3.45
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
2.67
|
6.08
|
6.96
|
9.66
|
15.42
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-0.10
|
-0.56
|
-0.52
|
-0.66
|
-1.09
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-0.47
|
-0.95
|
-1.18
|
-1.69
|
-6.01
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-23.39
|
-14.14
|
-26.88
|
-28.57
|
-20.52
|
|||||
|
ROE (%)
|
-9.32
|
-26.96
|
-14.94
|
-27.65
|
-29.28
|
-20.77
|
|||||
|
ROA (%)
|
-5.25
|
-15.95
|
-10.65
|
-21.00
|
-23.03
|
-17.71
|
|||||
|
EBIT Margin (%)
|
-241.30
|
-430.88
|
-1,496.14
|
-603.99
|
-288.84
|
-1,899.54
|
|||||
|
Net Margin (%)
|
-189.16
|
-476.39
|
-1,893.49
|
-575.09
|
-300.50
|
-1,740.01
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,249.72
|
6.77
|
-0.86
|
-0.51
|
7.36
|
--
|
|||||
|
EBIT Growth (%)
|
5.19
|
-123.89
|
64.28
|
-3.25
|
-27.12
|
-1,501.28
|
|||||
|
Net Profit Growth (%)
|
38.36
|
-95.59
|
52.53
|
5.50
|
-44.38
|
-1,551.41
|
|||||
|
EPS Growth (%)
|
15.69
|
0.28
|
0.57
|
0.15
|
0.28
|
-17.72
|
|||||
|
Book Value Growth (%)
|
-18.83
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.21
|
0.08
|
0.03
|
0.03
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.07
|
0.02
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
2.37
|
1.45
|
0.85
|
1.18
|
2.77
|
1.47
|
|||||
|
Quick Ratio
|
2.33
|
1.42
|
0.79
|
1.06
|
2.42
|
1.02
|
|||||
|
Interest Coverage
|
-4.19
|
-22.91
|
-3.90
|
-14.28
|
-32.11
|
-194.29
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.20
|
26.37
|
56.34
|
12.50
|
17.25
|
103.79
|
|||||
|
Asset Turnover
|
0.03
|
0.03
|
0.01
|
0.04
|
0.08
|
0.01
|
|||||
|
Receivable days
|
--
|
61.40
|
261.16
|
86.61
|
54.17
|
355.86
|
|||||
|
Inventory Days
|
--
|
49.77
|
571.76
|
139.55
|
116.49
|
671.67
|
|||||
|
Payable days
|
--
|
53.82
|
914.28
|
160.86
|
95.84
|
594.22
|
|||||
|
Cash Conversion Cycle
|
--
|
57.35
|
-81.36
|
65.30
|
74.82
|
433.30
|