Uniparts India Peer Comparison
NSE: UNIPARTS | BSE: 543689
₹861.20
As on 23-Sep-2026IST
Market cap
₹3,896 Cr
Revenue (TTM)
₹1,244 Cr
P/E Ratio
21.6
P/B Ratio
4.2
Div. Yield
4.4 %
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,896 | 22,355 | 6,304 | 5,511 | 5,124 |
Revenue (₹ Cr) |
1,244 | 1,080 | 3,032 | 3,217 | 499 |
Net Profit (₹ Cr) |
180.46 | 133.44 | 96.17 | 318.79 | 63.82 |
Net Margin (%) |
14.28 | 12.01 | 3.10 | 9.70 | 12.29 |
RoE (%) |
20.47 | 17.40 | 8.40 | 15.44 | 15.46 |
Price to Earnings |
21.59 | 167.52 | 64.27 | 17.29 | 80.29 |
Price-To-Book |
4.21 | 25.61 | 4.70 | 2.48 | 11.39 |
Income Statement (₹ Cr)
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,244.13 | 1,080.34 | 3,032.11 | 3,217.35 | 499.32 |
|
Total Income
|
1,264.05 | 1,110.71 | 3,106.89 | 3,287.23 | 519.34 |
|
Total Expenditure
|
967.27 | 852.47 | 2,852.76 | 2,724.59 | 410.74 |
|
EBITDA
|
276.86 | 227.88 | 179.35 | 492.76 | 88.58 |
|
Depreciation
|
46.05 | 36.35 | 72.09 | 121.95 | 17.46 |
|
EBIT
|
230.81 | 191.53 | 107.26 | 370.80 | 71.12 |
|
Interest
|
11.77 | 39.39 | 30.39 | 17.32 | 0.11 |
|
Other Income
|
19.92 | 30.37 | 74.78 | 69.89 | 20.02 |
|
Exceptional Items
|
-3.42 | -3.77 | -16.89 | -1.37 | -4.78 |
|
Profit before Tax
|
235.54 | 178.74 | 134.76 | 422.00 | 86.25 |
|
Provision for Tax
|
55.08 | 45.29 | 38.59 | 103.21 | 22.43 |
|
Profit after Tax
|
180.46 | 133.44 | 96.17 | 318.79 | 63.82 |
Liabilities (₹ Cr)
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
870.44 | 822.59 | 1,339.03 | 2,153.70 | 440.06 |
|
Minority Interest
|
0.00 | 0.00 | 0.25 | 0.02 | 0.00 |
|
Non-Current Liabilities
|
102.73 | 194.00 | 426.19 | 118.88 | 7.91 |
|
Current Liabilities
|
281.71 | 726.84 | 1,613.42 | 719.75 | 107.62 |
|
Total Liabilities
|
1,254.88 | 1,743.43 | 3,371.16 | 2,994.87 | 555.59 |
Assets (₹ Cr)
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
282.64 | 533.75 | 913.86 | 1,193.57 | 148.82 |
|
Current Assets
|
868.06 | 1,128.22 | 2,356.72 | 1,279.20 | 399.64 |
|
Total Assets
|
1,254.88 | 1,743.43 | 3,371.16 | 2,994.87 | 555.59 |
|
Total Debt*
|
92.16 | 369.22 | 454.40 | 184.78 | 0.00 |
|
Net Current Assets
|
586.35 | 401.38 | 743.30 | 559.45 | 292.02 |
|
Contingent Liabilities
|
8.94 | 2.27 | 80.77 | 53.07 | 2.73 |
Cashflow (₹ Cr)
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
173.64 | 196.90 | -28.47 | 331.71 | 70.10 |
|
Cash Flow from Investing Activities
|
20.05 | -352.61 | -44.46 | -280.19 | -45.30 |
|
Cash from Financing Activities
|
-180.71 | 154.77 | 100.12 | -42.62 | -38.47 |
|
Net Cash Inflow / Outflow
|
12.98 | -0.94 | 27.19 | 8.89 | -13.67 |
Ratios
Profitability Ratios
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.35 | 14.82 | 13.46 | 20.09 | 24.45 |
|
ROE (%)
|
20.47 | 17.40 | 8.40 | 15.44 | 15.46 |
|
ROA (%)
|
14.89 | 9.29 | 3.02 | 11.46 | 12.04 |
|
EBIT Margin (%)
|
18.55 | 17.73 | 3.54 | 11.53 | 14.24 |
|
Net Margin (%)
|
14.28 | 12.01 | 3.10 | 9.70 | 12.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.45 | 53.39 | 10.15 | 20.77 | -16.88 |
|
EBIT Growth (%)
|
107.00 | 95.14 | -56.37 | 13.75 | -39.07 |
|
Net Profit Growth (%)
|
84.94 | 125.14 | -54.38 | 4.92 | -34.25 |
|
EPS Growth (%)
|
87.56 | 129.92 | -47.78 | 12.42 | -30.57 |
|
Book Value Growth (%)
|
-2.02 | 12.85 | 10.86 | 13.09 | 9.20 |
Valuation Ratios
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.28 | 164.04 | 57.06 | 17.20 | 76.04 |
|
Price / Book Value
|
4.21 | 25.61 | 4.70 | 2.48 | 11.39 |
|
Dividend Yield (%)
|
4.38 | 0.00 | 0.29 | 1.27 | 0.75 |
|
EV/EBITDA
|
13.50 | 98.68 | 35.90 | 11.02 | 56.26 |
|
Market Cap (₹ Cr)
|
2,002.79 | 10,671.23 | 4,558.81 | 5,248.86 | 3,303.11 |
Solvency Ratios
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.18 | 0.27 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.22 | 0.02 | 0.05 | -- |
|
Current Ratio
|
3.08 | 1.55 | 1.46 | 1.78 | 3.71 |
|
Quick Ratio
|
1.55 | 0.86 | 1.19 | 1.06 | 2.66 |
|
Interest Coverage
|
21.01 | 5.54 | 5.43 | 25.37 | 785.09 |
Operating Efficiency Ratios
| Uniparts India | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.35 | 31.18 | 35.44 | 12.58 | 23.16 |
|
Asset Turnover
|
1.03 | 0.75 | 0.95 | 1.16 | 0.94 |
|
Receivable days
|
39.58 | 113.85 | 136.62 | 44.27 | 88.95 |
|
Inventory Days
|
127.22 | 176.33 | 46.36 | 56.16 | 67.99 |
|
Payable days
|
106.10 | 101.93 | 165.28 | 86.15 | 100.81 |
|
Cash Conversion Cycle
|
60.70 | 188.25 | 17.70 | 14.29 | 56.12 |