Uniparts India Peer Comparison
NSE: UNIPARTS | BSE: 543689
₹713.85
As on 09-Nov-2026IST
Market cap
₹3,227 Cr
Revenue (TTM)
₹1,346 Cr
P/E Ratio
16.5
P/B Ratio
3.4
Div. Yield
5.3 %
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,227 | 16,987 | 5,308 | 4,718 | 3,782 |
Revenue (₹ Cr) |
1,346 | 1,351 | 3,379 | 2,973 | 495 |
Net Profit (₹ Cr) |
195.50 | 189.84 | 319.08 | -37.06 | 58.02 |
Net Margin (%) |
14.32 | 13.69 | 9.25 | -1.22 | 11.32 |
RoE (%) |
21.83 | 21.92 | 14.42 | -1.55 | 13.85 |
Price to Earnings |
16.51 | 89.48 | 16.63 | -- | 65.19 |
Price-To-Book |
3.42 | 18.21 | 2.34 | 3.78 | 8.41 |
Income Statement (₹ Cr)
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,345.81 | 1,080.34 | 3,378.64 | 2,972.90 | 495.40 |
|
Total Income
|
1,365.03 | 1,110.71 | 3,450.98 | 3,041.22 | 512.58 |
|
Total Expenditure
|
1,043.59 | 852.47 | 2,876.06 | 2,946.80 | 410.64 |
|
EBITDA
|
302.23 | 227.88 | 502.59 | 26.10 | 84.76 |
|
Depreciation
|
46.90 | 36.35 | 129.65 | 81.92 | 19.16 |
|
EBIT
|
255.33 | 191.53 | 372.94 | -55.82 | 65.60 |
|
Interest
|
13.22 | 39.39 | 18.84 | 36.73 | 0.22 |
|
Other Income
|
19.21 | 30.37 | 72.34 | 68.32 | 17.18 |
|
Exceptional Items
|
-3.42 | -3.77 | 0.56 | -16.89 | -4.78 |
|
Profit before Tax
|
257.91 | 178.74 | 427.00 | -41.12 | 77.78 |
|
Provision for Tax
|
62.40 | 45.29 | 107.93 | -4.06 | 19.76 |
|
Profit after Tax
|
195.50 | 133.44 | 319.08 | -37.06 | 58.02 |
Liabilities (₹ Cr)
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
944.52 | 822.59 | 2,272.67 | 1,247.86 | 449.65 |
|
Minority Interest
|
0.00 | 0.00 | 0.09 | 2.35 | 0.00 |
|
Non-Current Liabilities
|
109.23 | 194.00 | 133.54 | 384.32 | 10.97 |
|
Current Liabilities
|
359.35 | 726.84 | 903.90 | 1,772.41 | 103.82 |
|
Total Liabilities
|
1,254.88 | 1,743.43 | 2,994.87 | 3,371.16 | 555.59 |
Assets (₹ Cr)
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
289.07 | 533.75 | 1,300.40 | 958.52 | 151.96 |
|
Current Assets
|
1,000.11 | 1,128.22 | 1,508.07 | 2,322.36 | 390.27 |
|
Total Assets
|
1,254.88 | 1,743.43 | 2,994.87 | 3,371.16 | 555.59 |
|
Total Debt*
|
92.16 | 369.22 | 184.78 | 454.40 | 0.00 |
|
Net Current Assets
|
640.76 | 401.38 | 604.17 | 549.95 | 286.45 |
|
Contingent Liabilities
|
8.94 | 2.27 | 53.07 | 80.77 | 2.73 |
Cashflow (₹ Cr)
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
173.64 | 196.90 | 331.71 | -28.47 | 70.10 |
|
Cash Flow from Investing Activities
|
20.05 | -352.61 | -280.19 | -44.46 | -45.30 |
|
Cash from Financing Activities
|
-180.71 | 154.77 | -42.62 | 100.12 | -38.47 |
|
Net Cash Inflow / Outflow
|
12.98 | -0.94 | 8.89 | 27.19 | -13.67 |
Ratios
Profitability Ratios
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.35 | 14.82 | 20.09 | 13.46 | 24.45 |
|
ROE (%)
|
21.83 | 17.40 | 14.42 | -1.55 | 13.85 |
|
ROA (%)
|
14.70 | 9.29 | 10.51 | -1.14 | 10.64 |
|
EBIT Margin (%)
|
18.97 | 17.73 | 11.04 | -1.88 | 13.24 |
|
Net Margin (%)
|
14.32 | 12.01 | 9.25 | -1.22 | 11.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.04 | 53.39 | 21.09 | 4.60 | -14.22 |
|
EBIT Growth (%)
|
90.63 | 95.14 | 7.60 | -122.81 | -39.56 |
|
Net Profit Growth (%)
|
68.81 | 125.14 | -0.26 | -117.66 | -37.57 |
|
EPS Growth (%)
|
70.98 | 129.92 | 5.36 | -109.57 | -33.73 |
|
Book Value Growth (%)
|
-2.02 | 12.85 | 13.09 | 10.86 | 9.20 |
Valuation Ratios
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.29 | 124.65 | 16.63 | -234.65 | 61.41 |
|
Price / Book Value
|
3.42 | 19.46 | 2.34 | 3.78 | 8.41 |
|
Dividend Yield (%)
|
5.28 | 0.00 | 1.32 | 0.39 | 1.01 |
|
EV/EBITDA
|
10.16 | 75.13 | 10.40 | 185.93 | 42.96 |
|
Market Cap (₹ Cr)
|
2,002.79 | 10,671.23 | 5,248.86 | 4,558.81 | 3,303.11 |
Solvency Ratios
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.18 | 0.03 | 0.26 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.22 | 0.05 | 0.02 | -- |
|
Current Ratio
|
2.78 | 1.55 | 1.67 | 1.31 | 3.76 |
|
Quick Ratio
|
1.50 | 0.86 | 1.00 | 1.07 | 2.52 |
|
Interest Coverage
|
20.51 | 5.54 | 23.67 | -0.12 | 354.55 |
Operating Efficiency Ratios
| Uniparts India | MTAR Technologies | LG Balakrishnan | Ion Exchange | Shanthi Gears | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.08 | 31.18 | 13.73 | 35.56 | 19.46 |
|
Asset Turnover
|
1.01 | 0.75 | 1.11 | 0.91 | 0.91 |
|
Receivable days
|
39.58 | 113.85 | 44.27 | 136.62 | 88.95 |
|
Inventory Days
|
127.22 | 176.33 | 56.16 | 46.36 | 67.99 |
|
Payable days
|
106.10 | 101.93 | 86.15 | 165.28 | 100.81 |
|
Cash Conversion Cycle
|
60.70 | 188.25 | 14.29 | 17.70 | 56.12 |