Inox Green Energy Financials

NSE: INOXGREEN | BSE: 543667

₹171.32

up-down-arrow-3.32 (-1.90%)

As on 18-Sep-2026IST

Market cap

info icon

₹6,876 Cr

Revenue (TTM)

info icon

₹280 Cr

P/E Ratio

info icon

56.8

P/B Ratio

info icon

4

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
279.62
281.01
220.19
224.26
250.30
172.17
Total Income
461.87
426.21
251.99
261.19
290.09
190.23
Total Expenditure
252.06
257.92
183.60
149.40
193.50
89.97
EBITDA
27.56
23.09
36.59
74.86
56.80
82.19
Depreciation
21.66
1.71
0.94
52.95
57.56
50.16
EBIT
5.90
21.38
35.65
21.90
-0.76
32.03
Interest
7.21
8.78
18.64
25.44
57.23
54.80
Other Income
182.25
145.20
31.80
36.93
39.80
18.07
Exceptional Items
--
--
--
--
--
--
Profit before Tax
180.94
157.80
48.81
33.39
-18.19
-4.71
Provision for Tax
58.74
53.45
12.81
3.60
28.31
0.24
Profit after Tax
122.20
104.35
35.99
29.79
-46.50
-4.95
Minority Interest
-0.79
-1.06
-2.05
0.25
1.04
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
121.08
102.38
19.80
27.90
-61.05
-93.20

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,707.11
1,708.00
1,967.14
1,345.03
1,085.64
806.62
Minority Interest
-0.79
8.00
6.94
4.89
5.09
--
Non-Current Liabilities
34.65
-90.96
134.83
140.15
406.89
435.59
Current Liabilities
363.10
362.21
297.98
329.08
514.38
753.81
Total Liabilities
2,112.86
2,082.30
2,486.66
2,082.52
2,113.16
2,120.64

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
696.97
946.31
1,401.51
1,234.36
1,601.85
1,652.91
Current Assets
1,040.94
1,040.94
1,005.39
474.49
410.15
343.12
Total Assets
2,112.86
2,082.30
2,486.66
2,082.52
2,113.16
2,120.64
Total Debt*
--
88.28
180.93
173.80
594.98
904.17
Net Current Assets
677.84
678.73
707.40
145.41
-104.23
-410.69
Contingent Liabilities
--
40.54
45.59
146.56
589.44
308.96

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
66.87
60.37
-7.87
-26.31
141.03
Cash Flow from Investing Activities
--
-293.11
-637.46
-63.11
-5.19
-153.41
Cash from Financing Activities
--
306.83
572.50
78.83
-10.18
-63.13
Net Cash Inflow / Outflow
--
80.58
-4.58
7.86
-41.68
-75.52

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
3.13
2.55
0.54
0.95
-2.09
-3.97
Cash EPS (₹) info
3.02
2.64
1.01
2.82
0.38
1.92
Adjusted Book Value (₹) info
43.12
42.10
49.21
39.00
37.19
34.32
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
1.67
1.65
-0.27
-0.90
6.00
Free Cash Flow per Share (₹) info
--
3.91
1.05
0.36
-5.02
-0.66

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
8.45
3.68
3.68
2.30
3.17
ROE (%) info
6.52
5.97
2.44
2.67
-4.91
-1.21
ROA (%) info
5.31
4.75
1.64
1.49
-2.32
-0.22
EBIT Margin (%) info
2.11
7.61
16.19
9.77
-0.30
18.60
Net Margin (%) info
26.46
24.48
14.28
11.40
-16.03
-2.60
Cash Profit Margin (%) info
--
37.74
16.77
36.90
4.42
26.26

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
19.90
27.62
-1.81
-10.40
45.38
-0.05
EBIT Growth (%) info
-1.17
-40.03
62.77
2,990.33
-102.37
-3.39
Net Profit Growth (%) info
22.77
189.90
20.84
164.06
-839.17
82.15
EPS Growth (%) info
17.41
372.57
-43.22
145.45
47.27
66.78
Book Value Growth (%) info
--
-6.41
57.74
5.47
34.59
7,918.93

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
56.79
53.33
221.00
124.37
--
--
Price / Book Value info
3.97
3.23
2.42
3.03
1.06
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
30.79
29.97
65.94
34.25
17.57
10.26
Close Price (₹) info
198.60
135.96
118.95
118.55
39.35
--
High Price (₹) info
279.00
279.00
224.65
149.65
65.00
--
Low Price (₹) info
132.58
95.65
109.05
38.40
38.90
--
Market Cap (₹ Cr) info
6,875.55
5,460.30
4,376.68
3,470.41
1,149.66
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.05
0.10
0.13
0.55
1.12
Short term debt to equity ratio info
--
0.05
0.09
0.06
0.27
0.55
Current Ratio info
2.87
2.87
3.37
1.44
0.80
0.46
Quick Ratio info
2.59
2.59
3.05
1.23
0.74
0.43
Interest Coverage info
26.10
18.96
3.62
2.31
0.68
0.91

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
59.43
59.14
81.78
58.37
37.04
39.52
Asset Turnover info
0.12
0.13
0.10
0.11
0.12
0.08
Receivable days info
--
224.88
257.76
181.98
117.22
308.73
Inventory Days info
--
129.10
139.04
82.66
38.18
398.95
Payable days info
--
2,685.61
--
--
657.51
7,580.29
Cash Conversion Cycle info
--
-2,331.64
--
264.65
-502.11
-6,872.61
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...