Market cap
₹33 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
8.7
P/B Ratio
0.4
Div. Yield
0 %
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
33 | 104 | 13,247 | 9,894 | 8,227 |
Revenue (₹ Cr) |
72 | 216 | 1,456 | 8,601 | 2,924 |
Net Profit (₹ Cr) |
3.31 | 61.91 | 385.90 | 175.99 | 138.98 |
Net Margin (%) |
4.46 | 28.91 | 24.85 | 2.03 | 4.74 |
RoE (%) |
4.44 | 50.25 | 20.94 | 15.68 | 21.12 |
Price to Earnings |
8.74 | 1.69 | 34.33 | 56.22 | 59.20 |
Price-To-Book |
0.43 | 0.53 | 6.50 | 7.06 | 10.75 |
Income Statement (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Operating Revenue
|
72.14 | 27.92 | 1,386.48 | 7,829.96 | 2,259.78 |
|
Total Income
|
74.15 | 33.77 | 1,471.64 | 7,907.67 | 2,267.55 |
|
Total Expenditure
|
67.80 | 42.54 | 743.88 | 6,606.73 | 2,055.71 |
|
EBITDA
|
4.34 | -14.61 | 642.61 | 1,223.23 | 204.06 |
|
Depreciation
|
0.96 | 2.67 | 153.06 | 705.73 | 37.02 |
|
EBIT
|
3.39 | -17.28 | 489.55 | 517.50 | 167.04 |
|
Interest
|
1.06 | 2.01 | 55.21 | 413.47 | 31.70 |
|
Other Income
|
2.01 | 5.84 | 85.16 | 77.71 | 7.78 |
|
Exceptional Items
|
-- | -- | -- | -98.33 | -- |
|
Profit before Tax
|
4.34 | -13.44 | 519.50 | 83.41 | 143.12 |
|
Provision for Tax
|
1.03 | 0.07 | 131.02 | 23.81 | 37.62 |
|
Profit after Tax
|
3.31 | -13.51 | 388.47 | 59.60 | 105.50 |
Liabilities (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
76.23 | 119.46 | 1,786.31 | 1,276.53 | 583.65 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.58 | 18.53 | 1,007.92 | 2,305.52 | 173.35 |
|
Current Liabilities
|
14.76 | 12.13 | 881.86 | 4,567.07 | 458.69 |
|
Total Liabilities
|
94.60 | 150.12 | 3,676.09 | 8,279.03 | 1,223.44 |
Assets (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
64.65 | 61.73 | 1,588.24 | 3,743.87 | 302.52 |
|
Current Assets
|
29.92 | 88.39 | 2,087.85 | 4,405.25 | 913.17 |
|
Total Assets
|
94.60 | 150.12 | 3,676.09 | 8,279.03 | 1,223.44 |
|
Total Debt*
|
11.74 | 12.25 | 0.00 | 952.19 | 278.36 |
|
Net Current Assets
|
15.16 | 76.26 | 1,205.99 | -161.82 | 454.48 |
|
Contingent Liabilities
|
-- | 42.91 | 17.15 | 14.73 | -- |
Cashflow (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.59 | 0.62 | 388.60 | 1,144.17 | -40.82 |
|
Cash Flow from Investing Activities
|
-0.97 | 15.40 | -15.88 | 6.95 | -44.66 |
|
Cash from Financing Activities
|
2.67 | -18.67 | -377.20 | -1,230.41 | 94.04 |
|
Net Cash Inflow / Outflow
|
0.11 | -2.65 | -4.49 | -79.29 | 8.56 |
Ratios
Profitability Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.53 | -7.92 | 33.92 | 22.29 | 23.72 |
|
ROE (%)
|
4.44 | -10.56 | 23.04 | 403.25 | 20.09 |
|
ROA (%)
|
3.71 | -8.29 | 11.12 | 0.73 | 10.12 |
|
EBIT Margin (%)
|
8.81 | -31.40 | 52.49 | 16.61 | 9.37 |
|
Net Margin (%)
|
4.46 | -40.01 | 26.40 | 0.75 | 4.65 |
|
Cash Profit Margin (%)
|
5.91 | -38.26 | 39.06 | 7.84 | 6.31 |
Growth Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
68.49 | 3.80 | 1.39 | 0.00 | 29.63 |
|
EBIT Growth (%)
|
42.15 | -5,774.43 | 0.00 | -- | 21.74 |
|
Net Profit Growth (%)
|
38.27 | 0.00 | -6.21 | 0.00 | 36.89 |
|
EPS Growth (%)
|
38.27 | 0.00 | -6.23 | 0.00 | 36.38 |
|
Book Value Growth (%)
|
4.54 | -12.42 | 11.64 | 0.00 | 19.75 |
Valuation Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.71 | 0.00 | 48.48 | 0.00 | 54.33 |
|
Price / Book Value
|
0.73 | 1.03 | 10.59 | 0.00 | 10.01 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.03 | -- | 0.25 |
|
EV/EBITDA
|
10.48 | -15.21 | 25.86 | 0.69 | 27.80 |
|
Market Cap (₹ Cr)
|
55.29 | 123.06 | 18,833.99 | 0.00 | 5,731.92 |
Solvency Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.10 | 0.00 | 64.42 | 0.49 |
|
Short term debt to equity ratio
|
0.08 | -- | -- | 0.27 | 0.48 |
|
Current Ratio
|
2.03 | 7.29 | 2.37 | 0.96 | 1.99 |
|
Quick Ratio
|
1.42 | 7.09 | 2.14 | 0.50 | 0.47 |
|
Interest Coverage
|
5.11 | -5.69 | 10.41 | 1.20 | 5.51 |
Operating Efficiency Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | Aditya Vision | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.28 | 156.29 | 44.62 | 16.88 | 0.01 |
|
Asset Turnover
|
0.81 | 0.17 | 0.40 | 1.20 | 2.17 |
|
Receivable days
|
19.67 | 592.05 | 155.73 | 49.46 | 0.06 |
|
Inventory Days
|
46.20 | 27.73 | 44.83 | 78.89 | 91.36 |
|
Payable days
|
25.64 | 81.19 | 99.43 | 236.64 | 20.18 |
|
Cash Conversion Cycle
|
40.23 | 538.59 | 101.13 | -108.29 | 71.24 |