Market cap
₹34 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
9.1
P/B Ratio
0.4
Div. Yield
0 %
| Pace E-Commer Vent | Aditya B Fashion | Aditya Birla Lifestyle Brands | Aditya Vision | Electronics Mart | Shoppers Stop | Standard Ind | V2 Retail | Vedant Fashions | V-Mart Retail | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
34 | 6,413 | 10,328 | 7,628 | 6,824 | 4,224 | 123 | 8,064 | 13,320 | 6,529 |
Revenue (₹ Cr) |
72 | 8,371 | 8,601 | 2,924 | 7,863 | 5,174 | 216 | 3,432 | 1,456 | 3,993 |
Net Profit (₹ Cr) |
3.31 | -814.94 | 175.99 | 138.98 | 206.16 | -34.59 | 61.91 | 178.65 | 385.90 | 137.61 |
Net Margin (%) |
4.46 | -9.40 | 2.03 | 4.74 | 2.62 | -0.66 | 28.91 | 5.19 | 24.85 | 3.43 |
RoE (%) |
4.44 | -12.20 | 15.68 | 21.12 | 12.25 | -6.66 | 50.25 | 24.54 | 20.94 | 15.41 |
Price to Earnings |
9.06 | -- | 58.69 | 54.89 | 33.10 | -- | 1.99 | 45.14 | 34.52 | 47.44 |
Price-To-Book |
0.45 | 1.16 | 7.37 | 9.96 | 3.91 | 15.98 | 0.63 | 8.54 | 6.51 | 6.66 |
Income Statement (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
72.14 | 27.92 | 1,386.48 | 7,829.96 | 1,884.50 |
|
Total Income
|
74.15 | 33.77 | 1,471.64 | 7,907.67 | 1,891.46 |
|
Total Expenditure
|
67.80 | 42.54 | 743.88 | 6,606.73 | 1,624.75 |
|
EBITDA
|
4.34 | -14.61 | 642.61 | 1,223.23 | 259.74 |
|
Depreciation
|
0.96 | 2.67 | 153.06 | 705.73 | 98.65 |
|
EBIT
|
3.39 | -17.28 | 489.55 | 517.50 | 161.09 |
|
Interest
|
1.06 | 2.01 | 55.21 | 413.47 | 69.83 |
|
Other Income
|
2.01 | 5.84 | 85.16 | 77.71 | 6.96 |
|
Exceptional Items
|
-- | -- | -- | -98.33 | -- |
|
Profit before Tax
|
4.34 | -13.44 | 519.50 | 83.41 | 98.22 |
|
Provision for Tax
|
1.03 | 0.07 | 131.02 | 23.81 | 26.19 |
|
Profit after Tax
|
3.31 | -13.51 | 388.47 | 59.60 | 72.03 |
Liabilities (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
76.23 | 119.46 | 1,786.31 | 1,276.53 | 346.30 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.58 | 18.53 | 1,007.92 | 2,305.52 | 670.79 |
|
Current Liabilities
|
14.76 | 12.13 | 881.86 | 4,567.07 | 576.52 |
|
Total Liabilities
|
94.60 | 150.12 | 3,676.09 | 8,279.03 | 1,624.26 |
Assets (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
64.65 | 61.73 | 1,588.24 | 3,743.87 | 911.31 |
|
Current Assets
|
29.92 | 88.39 | 2,087.85 | 4,405.25 | 682.29 |
|
Total Assets
|
94.60 | 150.12 | 3,676.09 | 8,279.03 | 1,624.26 |
|
Total Debt*
|
11.74 | 12.25 | 0.00 | 952.19 | 137.04 |
|
Net Current Assets
|
15.16 | 76.26 | 1,205.99 | -161.82 | 105.77 |
|
Contingent Liabilities
|
-- | 42.91 | 17.15 | 14.73 | 30.28 |
Cashflow (₹ Cr)
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.59 | 0.62 | 388.60 | 1,144.17 | 201.28 |
|
Cash Flow from Investing Activities
|
-0.97 | 15.40 | -15.88 | 6.95 | -130.48 |
|
Cash from Financing Activities
|
2.67 | -18.67 | -377.20 | -1,230.41 | -71.24 |
|
Net Cash Inflow / Outflow
|
0.11 | -2.65 | -4.49 | -79.29 | -0.43 |
Ratios
Profitability Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.53 | -7.92 | 33.92 | 22.29 | 39.59 |
|
ROE (%)
|
4.44 | -10.56 | 23.04 | 403.25 | 23.20 |
|
ROA (%)
|
3.71 | -8.29 | 11.12 | 0.73 | 5.56 |
|
EBIT Margin (%)
|
8.81 | -31.40 | 52.49 | 16.61 | 14.15 |
|
Net Margin (%)
|
4.46 | -40.01 | 26.40 | 0.75 | 3.81 |
|
Cash Profit Margin (%)
|
5.91 | -38.26 | 39.06 | 7.84 | 9.06 |
Growth Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
68.49 | 3.80 | 1.39 | 0.00 | 61.80 |
|
EBIT Growth (%)
|
42.15 | -5,774.43 | 0.00 | -- | 70.28 |
|
Net Profit Growth (%)
|
38.27 | 0.00 | -6.21 | 0.00 | 159.01 |
|
EPS Growth (%)
|
38.27 | 0.00 | -6.23 | 0.00 | 159.01 |
|
Book Value Growth (%)
|
4.54 | -12.42 | 11.64 | 0.00 | 26.06 |
Valuation Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.71 | 0.00 | 48.48 | 0.00 | 8.20 |
|
Price / Book Value
|
0.73 | 1.03 | 10.59 | 0.00 | 17.05 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.03 | -- | 0.00 |
|
EV/EBITDA
|
10.48 | -15.21 | 25.86 | 0.69 | 22.62 |
|
Market Cap (₹ Cr)
|
55.29 | 123.06 | 18,833.99 | 0.00 | 5,904.50 |
Solvency Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.10 | 0.00 | 64.42 | 0.40 |
|
Short term debt to equity ratio
|
0.08 | -- | -- | 0.27 | 0.33 |
|
Current Ratio
|
2.03 | 7.29 | 2.37 | 0.96 | 1.18 |
|
Quick Ratio
|
1.42 | 7.09 | 2.14 | 0.50 | 0.22 |
|
Interest Coverage
|
5.11 | -5.69 | 10.41 | 1.20 | 2.41 |
Operating Efficiency Ratios
| Pace E-Commer Vent | Standard Ind | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.28 | 156.29 | 44.62 | 16.88 | 0.01 |
|
Asset Turnover
|
0.81 | 0.17 | 0.40 | 1.20 | 1.45 |
|
Receivable days
|
19.67 | 592.05 | 155.73 | 49.46 | 0.01 |
|
Inventory Days
|
46.20 | 27.73 | 44.83 | 78.89 | 94.63 |
|
Payable days
|
25.64 | 81.19 | 99.43 | 236.64 | 73.64 |
|
Cash Conversion Cycle
|
40.23 | 538.59 | 101.13 | -108.29 | 21.00 |