EP Biocomposites Peer Comparison

BSE: 543595

₹96.51

₹-3.49 (-3.49%)

As on 24-Sep-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

11.1

P/B Ratio

1.5

Div. Yield

0 %

Edit

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Market cap (₹ Cr)	16	10,966	1,731	1,095	1,064
Revenue (₹ Cr)	12	4,700	572	244	1,067
Net Profit (₹ Cr)	1.03	391.64	62.20	19.83	69.54
Net Margin (%)	8.51	8.17	10.84	7.73	6.33
RoE (%)	10.23	16.64	21.55	13.10	8.17
Price to Earnings	11.12	27.98	28.07	63.80	18.22
Price-To-Book	1.53	4.29	5.44	7.79	1.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Operating Revenue	12.01	3,868.77	505.35	158.31	933.61
Total Income	12.12	3,980.61	509.83	167.69	958.79
Total Expenditure	10.23	3,541.63	428.60	142.69	738.55
EBITDA	1.78	327.14	76.75	15.62	195.06
Depreciation	0.11	29.09	9.70	1.62	69.96
EBIT	1.67	298.05	67.05	14.00	125.10
Interest	0.36	46.43	11.48	1.86	55.76
Other Income	0.11	111.84	4.48	9.38	25.18
Exceptional Items	--	--	-1.20	--	23.89
Profit before Tax	1.42	363.46	63.25	21.52	118.41
Provision for Tax	0.39	50.56	14.90	5.25	17.77
Profit after Tax	1.03	312.90	48.36	16.27	100.64

Liabilities (₹ Cr)

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Shareholder's Funds	10.59	2,069.91	178.16	117.71	659.22
Minority Interest	--	7.62	--	8.15	160.00
Non-Current Liabilities	2.44	189.36	76.62	6.19	469.35
Current Liabilities	3.58	362.58	140.55	11.99	415.02
Total Liabilities	16.63	2,645.04	395.33	144.25	1,755.62

Assets (₹ Cr)

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Non-Current Assets	2.49	670.38	236.91	41.35	1,211.07
Current Assets	14.11	1,959.09	158.42	102.69	492.52
Total Assets	16.63	2,645.04	395.33	144.25	1,755.62
Total Debt*	2.98	282.33	133.91	12.56	473.03
Net Current Assets	10.54	1,596.51	17.86	90.70	77.50
Contingent Liabilities	--	158.50	22.48	3.95	62.64

Cashflow (₹ Cr)

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Cash From Operating Activities	-0.49	282.18	35.88	-18.67	188.20
Cash Flow from Investing Activities	0.02	-863.63	-67.59	-1.09	-147.53
Cash from Financing Activities	0.82	640.25	33.45	16.40	7.26
Net Cash Inflow / Outflow	0.35	58.80	1.74	-3.36	47.93

Ratios

Profitability Ratios

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
ROCE (%)	14.24	21.95	28.49	20.73	16.43
ROE (%)	10.23	21.53	31.77	18.05	16.33
ROA (%)	6.51	14.54	14.46	12.58	6.31
EBIT Margin (%)	15.72	11.35	16.07	15.79	23.59
Net Margin (%)	8.51	7.86	9.48	9.70	10.50
Cash Profit Margin (%)	9.52	8.84	11.49	11.30	18.27

Growth Ratios

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Revenue Growth (%)	4.96	22.40	39.20	-34.06	7.76
EBIT Growth (%)	10.43	20.63	25.91	90.35	9.11
Net Profit Growth (%)	-10.34	29.15	20.03	88.73	0.75
EPS Growth (%)	-10.34	22.20	20.03	100.50	-1.01
Book Value Growth (%)	10.78	147.18	38.27	17.43	14.91

Valuation Ratios

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Price / Earnings	20.13	43.16	32.99	28.40	17.78
Price / Book Value	1.96	6.51	9.03	4.22	2.30
Dividend Yield (%)	0.00	0.28	0.43	0.00	0.00
EV/EBITDA	11.71	30.43	21.24	16.75	8.45
Market Cap (₹ Cr)	20.75	13,481.50	1,595.37	410.46	1,517.96

Solvency Ratios

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debt to Equity	0.28	0.14	0.76	0.13	0.72
Short term debt to equity ratio	--	0.00	0.31	0.06	0.05
Current Ratio	3.95	5.40	1.13	8.57	1.19
Quick Ratio	3.55	3.70	0.68	4.62	1.19
Interest Coverage	4.95	8.83	6.51	12.56	3.12

Operating Efficiency Ratios

	EP Biocomposites	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debtors to sales (%)	90.43	7.11	8.16	9.91	28.42
Asset Turnover	0.76	1.80	1.51	1.22	0.59
Receivable days	301.79	25.43	25.67	31.87	101.12
Inventory Days	37.18	60.90	38.57	86.33	0.00
Payable days	118.43	6.16	53.04	1.58	--
Cash Conversion Cycle	220.55	80.17	11.20	116.62	--

Annual
Quarterly