Syrma Sgs Tech Peer Comparison
NSE: SYRMA | BSE: 543573
₹1,515.00
As on 05-Nov-2026IST
Market cap
₹29,378 Cr
Revenue (TTM)
₹6,307 Cr
P/E Ratio
69.7
P/B Ratio
9.7
Div. Yield
0.1 %
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29,378 | 27,859 | 14,919 | 3,324 | 2,059 |
Revenue (₹ Cr) |
6,307 | 1,42,004 | 1,498 | 538 | 1,733 |
Net Profit (₹ Cr) |
459.44 | 1,576.97 | -215.10 | -15.68 | 12.37 |
Net Margin (%) |
7.23 | 1.11 | -13.87 | -2.88 | 0.71 |
RoE (%) |
14.39 | 19.82 | -13.44 | -2.65 | 12.56 |
Price to Earnings |
69.73 | 15.02 | -- | -- | 235.62 |
Price-To-Book |
9.66 | 2.59 | 10.71 | 8.23 | 27.34 |
Income Statement (₹ Cr)
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,307.49 | 1,42,004.14 | 1,497.90 | 537.92 | 1,732.93 |
|
Total Income
|
6,354.55 | 1,42,194.72 | 1,552.23 | 544.62 | 1,738.80 |
|
Total Expenditure
|
5,619.08 | 1,39,217.11 | 1,436.06 | 521.80 | 1,705.78 |
|
EBITDA
|
688.41 | 2,787.03 | 61.84 | 16.11 | 27.14 |
|
Depreciation
|
86.85 | 209.22 | 172.41 | 23.01 | 0.67 |
|
EBIT
|
601.56 | 2,577.81 | -110.57 | -6.90 | 26.47 |
|
Interest
|
49.29 | 368.07 | 96.05 | 7.37 | 16.68 |
|
Other Income
|
47.06 | 190.58 | 54.33 | 6.71 | 5.87 |
|
Exceptional Items
|
-4.57 | -232.64 | -7.70 | -5.82 | 0.00 |
|
Profit before Tax
|
594.76 | 2,167.68 | -159.99 | -13.38 | 15.67 |
|
Provision for Tax
|
135.32 | 590.71 | 55.26 | 2.30 | 3.29 |
|
Profit after Tax
|
459.44 | 1,576.97 | -215.25 | -15.68 | 12.37 |
Liabilities (₹ Cr)
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,041.57 | 10,773.98 | 1,393.07 | 403.90 | 72.10 |
|
Minority Interest
|
-38.13 | 277.45 | 0.00 | 0.00 | -3.63 |
|
Non-Current Liabilities
|
196.08 | 559.67 | 524.84 | 94.71 | 5.34 |
|
Current Liabilities
|
3,585.01 | 30,135.90 | 856.97 | 156.61 | 383.64 |
|
Total Liabilities
|
5,766.56 | 33,837.06 | 2,690.47 | 743.04 | 238.24 |
Assets (₹ Cr)
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,659.12 | 700.74 | 1,093.23 | 276.77 | 2.54 |
|
Current Assets
|
5,119.77 | 40,014.18 | 1,296.27 | 303.87 | 290.50 |
|
Total Assets
|
5,766.56 | 33,837.06 | 2,690.47 | 743.04 | 238.24 |
|
Total Debt*
|
353.12 | 2,637.45 | 396.87 | 35.95 | 107.45 |
|
Net Current Assets
|
1,534.76 | 9,878.28 | 439.30 | 147.26 | -93.13 |
|
Contingent Liabilities
|
5.77 | 548.80 | 14.96 | 10.58 | 311.86 |
Cashflow (₹ Cr)
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
289.57 | 231.35 | -98.75 | 92.80 | 14.37 |
|
Cash Flow from Investing Activities
|
-741.96 | -10.40 | -370.70 | -123.16 | 47.52 |
|
Cash from Financing Activities
|
557.85 | -999.48 | 703.97 | 26.87 | -71.69 |
|
Net Cash Inflow / Outflow
|
105.46 | -778.53 | 234.53 | -3.48 | -9.80 |
Ratios
Profitability Ratios
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.70 | 18.96 | 1.50 | 10.50 | 10.89 |
|
ROE (%)
|
14.39 | 19.82 | -13.44 | -2.65 | 12.56 |
|
ROA (%)
|
7.48 | 4.42 | -15.52 | -2.63 | 2.69 |
|
EBIT Margin (%)
|
9.54 | 1.82 | -7.38 | -1.28 | 1.53 |
|
Net Margin (%)
|
7.23 | 1.11 | -13.87 | -2.88 | 0.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.40 | 31.26 | 49.37 | -1.01 | 50.69 |
|
EBIT Growth (%)
|
96.91 | 31.37 | -452.56 | -114.89 | 33.39 |
|
Net Profit Growth (%)
|
90.86 | -17.17 | -297.22 | -136.68 | 179.76 |
|
EPS Growth (%)
|
74.33 | 51.87 | -171.13 | -124.32 | 151.10 |
|
Book Value Growth (%)
|
63.56 | 16.51 | 108.07 | 20.57 | -36.85 |
Valuation Ratios
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Price / Earnings
|
69.22 | 13.43 | -77.11 | -313.60 | 235.59 |
|
Price / Book Value
|
9.66 | 2.59 | 10.71 | 8.23 | 27.34 |
|
Dividend Yield (%)
|
0.10 | 1.68 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
42.01 | 10.54 | 241.90 | 199.25 | 79.72 |
|
Market Cap (₹ Cr)
|
14,900.53 | 15,586.44 | 8,115.09 | 2,876.94 | 975.27 |
Solvency Ratios
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.20 | 0.00 | 1.60 |
|
Short term debt to equity ratio
|
0.10 | 0.26 | 0.16 | 0.09 | 3.07 |
|
Current Ratio
|
1.43 | 1.33 | 1.51 | 1.94 | 0.76 |
|
Quick Ratio
|
0.99 | 0.93 | 0.72 | 1.94 | 0.76 |
|
Interest Coverage
|
13.07 | 6.89 | -0.67 | -0.82 | 1.94 |
Operating Efficiency Ratios
| Syrma Sgs Tech | Redington | Aequs | Moschip Tech | Media Matrix | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.66 | 17.97 | 19.94 | 35.01 | 12.02 |
|
Asset Turnover
|
1.03 | 3.98 | 1.08 | 0.90 | 3.76 |
|
Receivable days
|
125.66 | 59.58 | 62.47 | 94.61 | 25.53 |
|
Inventory Days
|
71.33 | 22.14 | 144.72 | 0.00 | 23.20 |
|
Payable days
|
178.45 | 50.63 | 204.05 | 2,453.31 | 11.67 |
|
Cash Conversion Cycle
|
18.54 | 31.09 | 3.14 | -2,358.70 | 37.05 |