Syrma Sgs Tech Peer Comparison

NSE: SYRMA | BSE: 543573

₹1,437.00

₹-37.30 (-2.53%)

As on 31-Aug-2026IST

Market cap

₹27,729 Cr

Revenue (TTM)

₹5,464 Cr

P/E Ratio

75.3

P/B Ratio

9.4

Div. Yield

0.1 %

Edit

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Market cap (₹ Cr)	27,729	799	519	70	55
Revenue (₹ Cr)	5,464	281	929	26	44
Net Profit (₹ Cr)	401.58	25.45	73.23	5.49	-0.62
Net Margin (%)	7.29	9.03	7.87	15.29	-1.40
RoE (%)	13.10	--	17.18	17.64	-2.66
Price to Earnings	75.33	31.42	8.93	12.66	--
Price-To-Book	9.37	7.57	1.35	2.09	1.76

Income Statement (₹ Cr)

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Operating Revenue	4,819.06	218.38	765.78	17.21	32.39
Total Income	4,856.87	219.34	769.35	25.81	32.74
Total Expenditure	4,274.55	186.35	697.02	26.41	30.26
EBITDA	544.51	32.03	68.76	-9.20	2.12
Depreciation	84.11	5.11	2.76	0.20	0.34
EBIT	460.40	26.92	66.00	-9.40	1.78
Interest	48.26	2.48	1.14	0.23	0.39
Other Income	37.81	0.96	3.57	8.60	0.35
Exceptional Items	-4.57	--	--	0.66	--
Profit before Tax	445.38	25.40	68.43	-0.38	1.75
Provision for Tax	99.57	6.48	1.86	--	0.32
Profit after Tax	345.81	18.92	66.57	-0.38	1.43

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Shareholder's Funds	2,862.19	76.73	304.22	28.55	32.98
Minority Interest	203.28	--	--	--	--
Non-Current Liabilities	260.23	25.75	3.59	1.17	-7.17
Current Liabilities	2,440.86	57.90	175.55	51.15	20.22
Total Liabilities	5,766.56	160.41	483.36	80.87	58.44

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Non-Current Assets	1,616.87	44.08	201.45	4.29	3.82
Current Assets	4,149.69	116.29	281.91	76.58	42.22
Total Assets	5,766.56	160.41	483.36	80.87	58.44
Total Debt*	353.12	22.12	1.30	0.00	4.94
Net Current Assets	1,708.83	58.39	106.36	25.43	22.00
Contingent Liabilities	5.77	2.66	0.24	53.69	--

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Cash From Operating Activities	289.57	10.12	48.09	-9.39	-21.17
Cash Flow from Investing Activities	-741.96	-9.66	-129.82	-9.78	-2.37
Cash from Financing Activities	557.85	-0.52	87.10	--	21.42
Net Cash Inflow / Outflow	105.46	-0.05	5.37	-19.17	-2.12

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
ROCE (%)	17.70	31.09	30.52	-0.52	8.06
ROE (%)	15.03	28.11	30.38	-1.32	7.23
ROA (%)	6.94	12.63	17.47	-0.46	3.93
EBIT Margin (%)	12.08	15.11	9.45	-3.52	7.64
Net Margin (%)	7.12	8.63	8.65	-1.47	4.36
Cash Profit Margin (%)	8.92	11.00	9.05	-1.02	5.46

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Revenue Growth (%)	27.26	3.51	131.17	14.41	67.97
EBIT Growth (%)	56.23	-10.18	145.52	69.94	42.36
Net Profit Growth (%)	87.48	-14.87	167.46	-103.73	-16.14
EPS Growth (%)	72.91	-14.87	120.02	-103.73	-56.64
Book Value Growth (%)	63.56	32.59	126.97	-0.97	409.66

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Price / Earnings	46.89	22.00	7.20	0.00	39.81
Price / Book Value	5.22	5.43	1.58	1.98	1.72
Dividend Yield (%)	0.19	0.00	0.00	0.00	0.00
EV/EBITDA	25.68	12.61	6.46	-1.34	24.88
Market Cap (₹ Cr)	14,900.53	416.30	479.53	56.57	56.76

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Debt to Equity	0.12	0.29	0.00	0.00	0.15
Short term debt to equity ratio	0.10	0.07	--	--	0.14
Current Ratio	1.70	2.01	1.61	1.50	2.09
Quick Ratio	1.27	1.37	1.54	1.44	1.27
Interest Coverage	10.23	11.23	61.03	-0.65	5.53

	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Punjab Comm	Aishwarya Technologies
Debtors to sales (%)	38.20	22.47	25.21	56.04	64.72
Asset Turnover	0.97	1.46	2.01	0.21	0.89
Receivable days	125.66	70.13	69.26	214.85	173.28
Inventory Days	71.33	65.25	5.15	64.46	140.76
Payable days	178.45	69.93	69.18	633.23	146.45
Cash Conversion Cycle	18.54	65.45	5.23	-353.92	167.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.