Mill City Ventures III (MCVT) Financials

$27.28

$-0.02 (-0.07%)

As on 18-Sep-2026 16:10EDT

Market cap

$502 Mln

Revenue (TTM)

$4 Mln

P/E Ratio

25.5

P/B Ratio

15.9

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	3.54	3.30	3.30	3.32	5.24	3.24
Cost of Revenue	0.35	0.05	0.08	0.07	0.07	0.07
Gross Profit	3.20	3.25	3.23	3.25	5.17	3.17
Operating Expenses	1.91	1.98	3.64	2.56	1.35	0.74
Operating Profit (EBIT)	2.00	1.59	-0.42	0.95	3.89	0.56
Other Income	--	--	--	--	--	--
Profit before Tax	2.00	1.59	-1.62	0.76	3.89	2.50
Provision for Tax	0.50	0.43	-0.46	0.18	1.05	0.29
Profit after Tax (Net Income)	1.50	1.17	-1.17	0.58	2.83	2.21
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	0.11	2.83	2.21

Liabilities ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	20.26	19.76	18.59	18.34	13.41	11.64
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.15	0.67	0.00	0.14	0.01	0.03
Current Liabilities	0.04	0.04	0.08	0.14	1.96	0.57
Total Liabilities	20.49	20.47	19.11	18.57	16.70	12.51

Assets ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	18.50	14.22	0.01	16.72	14.10	6.69
Current Assets	1.95	6.25	0.64	1.59	2.51	5.78
Total Assets	22.40	20.47	19.11	18.57	16.70	12.51
Total Debt*	--	--	0.01	0.02	0.01	0.03
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	--	5.65	-1.14	-4.89	-1.89	-2.46
Cash Flow from Investing Activities	--	--	--	-3.29	-4.82	-3.01
Cash from Financing Activities	--	--	0.42	4.04	-1.62	-0.16
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	0.24	0.18	-0.18	0.09	0.59	0.46
Cash EPS ($)	--	0.18	-0.18	0.09	0.59	0.46
Adjusted Book Value ($)	--	3.04	2.91	2.97	2.80	2.41
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.87	-0.18	-0.79	-0.39	-0.51
Free Cash Flow per Share ($)	--	0.87	-0.18	-0.79	-0.39	-0.51

Profitability Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	--	6.09	-6.31	3.64	22.57	20.33
ROE (%)	7.50	6.09	-6.31	3.64	22.60	20.40
ROA (%)	6.25	5.90	-6.19	3.28	19.38	19.55
EBIT Margin (%)	51.39	88.41	-15.10	28.69	74.15	17.35
Net Margin (%)	42.43	35.38	-35.34	17.40	54.02	68.38
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	76.76	0.00	-0.01	-0.37	0.62	19.03
EBIT Growth (%)	-16.40	686.06	-152.28	-75.49	591.60	185.57
Net Profit Growth (%)	76.79	200.17	-301.82	-79.59	27.87	436.99
EPS Growth (%)	479.77	1.99	-2.96	-0.84	0.29	4.43
Book Value Growth (%)	12.06	--	--	--	--	--

Valuation Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	25.46	10.85	-13.42	21.95	6.18	5.89
Price / Book Value	15.88	0.64	0.84	0.69	1.30	1.12
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-3.06	4.17	1.04	-3.86	1.01	8.58
Close Price ($)	1.83	1.95	2.45	2.05	8.21	6.08
High Price ($)	3.88	3.88	3.77	11.36	15.53	7.31
Low Price ($)	--	--	2.02	1.73	5.29	0.97
Market Cap ($ Cr)	501.70	--	--	--	--	--

Solvency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	--	--	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	0.00	0.00	0.00	0.00
Current Ratio	51.79	152.05	7.91	11.65	1.28	10.09
Quick Ratio	51.79	--	--	11.65	1.28	-4.87
Interest Coverage	--	9,120.51	-6.38	4.86	408.55	--

Operating Efficiency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	11.86	5.81	15.59	15.09	10.96	10.35
Asset Turnover	0.15	0.17	0.18	0.19	0.36	0.29
Receivable days	--	39.08	56.20	59.15	31.70	33.37
Inventory Days	--	--	0.00	0.00	23,535.52	47,178.94
Payable days	--	411.00	487.51	2,076.13	1,962.64	121.71
Cash Conversion Cycle	--	--	-431.30	-2,016.97	21,604.58	47,090.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.