Agni Green Power Peer Comparison

NSE: AGNI

₹16.00

₹0.50 (3.23%)

As on 01-Sep-2026IST

Market cap

₹30 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

35.8

P/B Ratio

1

Div. Yield

0 %

Edit

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Market cap (₹ Cr)	30	13,624	11,966	6,392	4,300
Revenue (₹ Cr)	41	5,486	4,385	280	2,326
Net Profit (₹ Cr)	0.63	-1,713.26	417.04	121.87	151.59
Net Margin (%)	1.51	-31.17	9.11	26.46	6.44
RoE (%)	2.01	-61.28	5.28	6.52	23.32
Price to Earnings	35.83	--	34.75	52.79	28.37
Price-To-Book	0.96	6.22	1.86	2.97	3.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Operating Revenue	41.09	5,240.51	3,557.15	235.55	2,570.40
Total Income	41.43	5,244.21	3,701.55	290.18	2,593.98
Total Expenditure	38.36	4,172.94	2,799.98	183.60	2,321.46
EBITDA	2.72	1,067.57	757.17	51.95	248.94
Depreciation	0.26	441.99	182.31	53.21	31.87
EBIT	2.47	625.58	574.86	-1.26	217.07
Interest	1.96	619.08	168.98	18.64	102.50
Other Income	0.34	3.70	144.40	54.63	23.58
Exceptional Items	--	--	-13.46	--	--
Profit before Tax	0.85	10.20	536.81	34.72	138.14
Provision for Tax	0.22	-21.64	101.75	15.44	31.39
Profit after Tax	0.63	31.84	435.06	19.29	106.75

Liabilities (₹ Cr)

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Shareholder's Funds	31.47	3,654.59	5,046.74	1,967.14	574.58
Minority Interest	--	--	559.24	6.94	170.00
Non-Current Liabilities	1.76	4,245.31	-216.40	134.83	49.26
Current Liabilities	15.67	2,261.11	3,055.37	297.98	1,480.17
Total Liabilities	48.92	10,289.21	8,792.51	2,486.66	2,371.92

Assets (₹ Cr)

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Non-Current Assets	15.70	8,869.31	3,425.02	1,401.51	248.38
Current Assets	33.19	1,291.70	5,019.93	1,005.39	2,025.64
Total Assets	48.92	10,289.21	8,792.51	2,486.66	2,371.92
Total Debt*	9.80	6,229.33	1,466.35	180.93	502.95
Net Current Assets	17.52	-969.41	1,964.56	707.40	545.47
Contingent Liabilities	9.37	--	572.34	45.59	37.81

Cashflow (₹ Cr)

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Cash From Operating Activities	1.31	767.57	137.96	60.37	60.34
Cash Flow from Investing Activities	0.19	-25.98	-406.00	-637.46	-60.99
Cash from Financing Activities	-1.01	-876.08	276.93	572.50	4.54
Net Cash Inflow / Outflow	0.49	-134.49	8.89	-4.58	3.89

Ratios

Profitability Ratios

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
ROCE (%)	6.93	6.31	12.33	2.91	24.75
ROE (%)	2.01	0.88	13.20	1.30	20.37
ROA (%)	1.30	0.31	5.92	0.88	5.02
EBIT Margin (%)	7.46	20.44	25.35	45.25	10.60
Net Margin (%)	1.51	0.61	11.75	6.65	4.12
Cash Profit Margin (%)	2.16	9.04	17.36	30.78	5.38

Growth Ratios

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Revenue Growth (%)	16.51	-0.99	104.05	5.04	47.08
EBIT Growth (%)	26.09	-1.33	177.64	-4.66	58.28
Net Profit Growth (%)	62.95	-94.71	956.68	-35.24	164.18
EPS Growth (%)	62.93	-94.71	990.16	-43.22	159.39
Book Value Growth (%)	2.03	0.88	188.35	58.48	21.36

Valuation Ratios

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Price / Earnings	56.73	0.00	58.15	221.00	0.00
Price / Book Value	1.13	0.00	5.40	2.41	0.00
Dividend Yield (%)	0.00	--	0.00	0.00	--
EV/EBITDA	14.64	8.78	30.72	42.31	1.43
Market Cap (₹ Cr)	35.55	0.00	26,440.63	4,376.69	0.00

Solvency Ratios

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debt to Equity	0.31	1.70	0.30	0.10	0.88
Short term debt to equity ratio	0.10	0.37	0.26	0.09	0.61
Current Ratio	2.12	0.57	1.64	3.37	1.37
Quick Ratio	1.77	0.46	1.20	3.05	1.02
Interest Coverage	1.43	1.02	4.18	2.86	2.35

Operating Efficiency Ratios

	Agni Green Power	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debtors to sales (%)	60.12	18.31	75.56	76.45	43.57
Asset Turnover	0.85	0.51	0.48	0.11	1.21
Receivable days	208.04	52.47	196.25	240.95	135.17
Inventory Days	53.62	18.85	133.22	129.98	76.52
Payable days	97.46	--	147.00	--	130.13
Cash Conversion Cycle	164.20	--	182.46	--	81.55

Annual
Quarterly