Market cap
₹3 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
14
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
18.06
|
23.46
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
18.10
|
23.51
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
17.17
|
22.68
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
0.88
|
0.79
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.49
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.39
|
0.41
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.19
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.04
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.24
|
0.42
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.05
|
0.12
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.19
|
0.30
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.19
|
0.30
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.44
|
7.25
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
4.53
|
1.78
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
12.09
|
9.13
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.62
|
3.09
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
9.47
|
6.03
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
12.09
|
9.13
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
2.43
|
0.74
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.94
|
4.25
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.44
|
-0.09
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.29
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
1.69
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.04
|
-0.07
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.41
|
0.63
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.45
|
1.43
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
15.81
|
15.38
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-3.06
|
-0.20
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-3.28
|
-0.65
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.85
|
5.77
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
2.61
|
4.11
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
1.81
|
3.25
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
2.17
|
1.74
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.06
|
1.26
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
3.79
|
2.87
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-4.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-35.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-35.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
2.80
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
47.48
|
40.39
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.22
|
1.66
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.33
|
15.03
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
19.36
|
25.51
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
31.00
|
53.73
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
12.20
|
16.46
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
9.11
|
12.00
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.33
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.09
|
3.39
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.07
|
3.38
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
2.28
|
11.46
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.54
|
24.74
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.70
|
2.57
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
129.01
|
90.32
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
0.94
|
0.37
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
23.55
|
10.74
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
106.40
|
79.95
|
--
|
--
|
--
|
--
|