Sailani Tours Peer Comparison

BSE: 543541

₹7.30

₹-1.50 (-17.05%)

As on 15-Sep-2026IST

Market cap

₹3 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

14

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Market cap (₹ Cr)	3	18,181	7,143	4,739	2,295
Revenue (₹ Cr)	18	3,092	1,265	8,082	557
Net Profit (₹ Cr)	0.19	264.70	99.65	206.50	-58.06
Net Margin (%)	1.06	8.42	7.47	2.50	-9.76
RoE (%)	2.61	18.32	6.40	9.19	-1.76
Price to Earnings	14.02	68.69	83.50	21.67	--
Price-To-Book	0.45	11.45	3.55	2.51	2.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Operating Revenue	18.06	1,737.47	914.25	8,139.57	587.32
Total Income	18.10	1,799.40	932.27	8,287.45	603.25
Total Expenditure	17.17	1,452.75	833.38	7,665.79	442.03
EBITDA	0.88	284.73	80.86	473.78	145.29
Depreciation	0.49	51.88	10.34	141.88	12.47
EBIT	0.39	232.84	70.53	331.90	132.82
Interest	0.19	32.92	2.33	94.60	5.77
Other Income	0.04	61.93	18.02	147.88	15.93
Exceptional Items	--	12.71	4.60	-6.82	--
Profit before Tax	0.24	274.57	81.72	382.14	142.98
Provision for Tax	0.05	44.68	21.47	123.75	34.33
Profit after Tax	0.19	229.89	60.25	258.39	108.66

Liabilities (₹ Cr)

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Shareholder's Funds	7.44	1,195.06	633.62	2,259.61	720.31
Minority Interest	--	--	2.51	-22.92	21.74
Non-Current Liabilities	0.12	167.36	3.41	784.89	113.89
Current Liabilities	4.53	4,961.92	257.26	3,892.47	288.31
Total Liabilities	12.09	6,331.28	904.32	7,028.15	1,145.90

Assets (₹ Cr)

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Non-Current Assets	2.62	399.89	334.10	3,319.47	370.63
Current Assets	9.47	5,924.45	562.71	3,594.58	773.62
Total Assets	12.09	6,331.28	904.32	7,028.15	1,145.90
Total Debt*	2.43	136.38	32.37	240.56	34.81
Net Current Assets	4.94	962.53	305.44	-297.89	485.31
Contingent Liabilities	--	19.95	--	393.03	11.26

Cashflow (₹ Cr)

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Cash From Operating Activities	-1.44	288.80	122.21	717.24	111.82
Cash Flow from Investing Activities	-0.29	-440.89	-203.01	-329.31	-92.27
Cash from Financing Activities	1.69	364.78	104.24	-183.04	15.78
Net Cash Inflow / Outflow	-0.04	212.69	23.45	204.89	35.32

Ratios

Profitability Ratios

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
ROCE (%)	4.85	30.58	14.59	26.65	21.68
ROE (%)	2.61	27.16	11.97	16.67	16.40
ROA (%)	1.81	4.08	8.02	3.95	10.71
EBIT Margin (%)	5.12	19.95	10.82	7.64	27.45
Net Margin (%)	1.06	12.78	6.46	3.12	18.01
Cash Profit Margin (%)	3.79	16.22	5.93	4.92	20.62

Growth Ratios

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Revenue Growth (%)	-23.04	24.75	39.39	11.51	-0.55
EBIT Growth (%)	10.59	19.80	86.36	8.73	-29.79
Net Profit Growth (%)	-35.45	14.62	-17.53	-4.69	5.02
EPS Growth (%)	-35.46	9.17	-24.09	-1.81	4.13
Book Value Growth (%)	2.80	117.89	47.84	15.08	19.15

Valuation Ratios

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Price / Earnings	47.48	56.93	91.72	24.90	38.69
Price / Book Value	1.22	11.28	9.20	3.82	5.77
Dividend Yield (%)	0.00	0.00	0.00	0.33	0.00
EV/EBITDA	12.33	34.44	53.33	8.96	25.09
Market Cap (₹ Cr)	9.11	13,086.65	5,520.03	6,331.77	4,153.67

Solvency Ratios

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debt to Equity	0.33	0.12	0.05	0.15	0.05
Short term debt to equity ratio	0.33	0.04	0.05	0.05	0.01
Current Ratio	2.09	1.19	2.19	0.92	2.68
Quick Ratio	2.07	1.19	2.19	0.91	2.68
Interest Coverage	2.28	9.34	36.07	5.04	25.80

Operating Efficiency Ratios

	Sailani Tours	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debtors to sales (%)	38.54	233.75	4.01	7.77	50.43
Asset Turnover	1.70	0.31	1.59	1.24	0.58
Receivable days	129.01	773.92	9.85	28.65	164.29
Inventory Days	0.94	0.00	0.00	1.72	0.91
Payable days	23.55	--	--	--	0.00
Cash Conversion Cycle	106.40	--	--	--	165.20