Ethos Peer Comparison

NSE: ETHOSLTD | BSE: 543532

₹2,875.10

₹-15.90 (-0.55%)

As on 28-Aug-2026IST

Market cap

₹7,705 Cr

Revenue (TTM)

₹1,728 Cr

P/E Ratio

74.2

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Market cap (₹ Cr)	7,705	6,594	4,842	16,907	14,665
Revenue (₹ Cr)	1,728	849	2,322	9,622	1,363
Net Profit (₹ Cr)	110.88	85.79	150.39	391.04	609.68
Net Margin (%)	6.22	10.08	6.32	4.06	42.91
RoE (%)	7.20	77.61	9.22	30.41	--
Price to Earnings	74.18	76.86	49.90	43.24	24.05
Price-To-Book	5.08	65.67	4.30	11.26	8.89

Income Statement (₹ Cr)

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Operating Revenue	1,612.24	798.59	1,647.88	8,499.33	--
Total Income	1,658.41	800.63	1,694.57	8,513.75	--
Total Expenditure	1,393.26	684.36	1,379.09	7,934.63	--
EBITDA	218.99	114.23	268.79	564.70	--
Depreciation	89.46	3.40	86.11	40.21	--
EBIT	129.52	110.83	182.67	524.49	--
Interest	38.43	5.62	39.94	67.66	--
Other Income	46.17	2.04	46.69	14.42	--
Exceptional Items	-1.82	-5.31	--	-2.38	--
Profit before Tax	130.85	101.94	189.50	468.87	--
Provision for Tax	34.71	26.50	47.22	117.22	--
Profit after Tax	96.14	75.44	142.28	351.65	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Shareholder's Funds	1,487.92	111.28	915.00	1,416.01	--
Minority Interest	176.47	--	495.50	--	--
Non-Current Liabilities	254.55	43.54	334.48	124.56	--
Current Liabilities	265.02	172.93	326.50	2,274.66	--
Total Liabilities	2,197.19	337.77	2,090.00	3,820.46	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Non-Current Assets	695.27	13.90	713.36	320.88	--
Current Assets	1,488.68	313.85	1,358.12	3,494.35	--
Total Assets	2,197.19	337.77	2,090.00	3,820.46	--
Total Debt*	0.13	29.49	128.84	790.87	--
Net Current Assets	1,223.66	140.92	1,031.62	1,219.69	--
Contingent Liabilities	24.86	2.80	25.00	20.38	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Cash From Operating Activities	89.60	90.99	-4.26	322.33	--
Cash Flow from Investing Activities	-475.52	-0.59	109.19	-165.07	--
Cash from Financing Activities	501.52	-56.45	-149.16	-121.64	--
Net Cash Inflow / Outflow	115.60	33.95	-44.23	35.62	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
ROCE (%)	13.70	83.18	24.38	26.62	--
ROE (%)	7.78	149.98	17.26	27.93	--
ROA (%)	5.36	26.39	7.70	11.04	--
EBIT Margin (%)	16.45	14.56	19.14	6.81	--
Net Margin (%)	5.80	9.42	8.40	4.13	--
Cash Profit Margin (%)	11.51	8.59	13.86	4.61	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Revenue Growth (%)	28.81	48.41	18.46	73.08	--
EBIT Growth (%)	19.22	133.66	11.38	157.75	--
Net Profit Growth (%)	-0.15	140.10	3.51	196.23	--
EPS Growth (%)	-6.79	59.48	-6.08	196.23	--
Book Value Growth (%)	51.49	199.05	24.67	28.45	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Price / Earnings	61.42	49.38	42.58	30.22	--
Price / Book Value	3.91	32.82	4.40	7.51	--
Dividend Yield (%)	0.00	0.00	0.15	0.53	--
EV/EBITDA	19.46	21.55	11.54	19.06	--
Market Cap (₹ Cr)	5,820.03	2,474.51	4,028.07	10,627.56	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Debt to Equity	0.00	0.27	0.14	0.56	--
Short term debt to equity ratio	--	0.05	0.04	0.50	--
Current Ratio	5.62	1.81	4.16	1.54	--
Quick Ratio	2.99	0.68	2.14	0.24	--
Interest Coverage	4.40	19.14	5.75	7.93	--

	Ethos	Timex Group India	KDDL	Thangamayil Jew	International Gemological Institute
Debtors to sales (%)	1.09	7.28	5.35	0.28	--
Asset Turnover	0.90	3.21	0.89	2.67	--
Receivable days	4.05	22.43	17.59	0.70	--
Inventory Days	145.82	69.24	127.10	105.91	--
Payable days	36.81	78.03	44.68	1.29	--
Cash Conversion Cycle	113.05	13.65	100.02	105.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.