Ethos Peer Comparison

NSE: ETHOSLTD | BSE: 543532

₹2,411.40

₹-44.60 (-1.82%)

As on 23-Oct-2026IST

Market cap

₹6,453 Cr

Revenue (TTM)

₹1,728 Cr

P/E Ratio

62.1

P/B Ratio

4.3

Div. Yield

0 %

Edit

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Market cap (₹ Cr)	6,453	6,004	4,470	17,723	16,521
Revenue (₹ Cr)	1,728	849	2,322	3,734	1,457
Net Profit (₹ Cr)	110.88	85.79	150.39	895.53	665.73
Net Margin (%)	6.22	10.08	6.32	23.47	43.76
RoE (%)	7.20	77.61	9.22	10.27	41.11
Price to Earnings	62.12	69.98	46.07	19.77	24.82
Price-To-Book	4.25	59.79	3.97	1.91	9.44

Income Statement (₹ Cr)

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Operating Revenue	1,612.24	798.59	2,153.43	3,352.88	--
Total Income	1,658.41	800.63	2,207.78	3,549.58	--
Total Expenditure	1,393.26	684.36	1,832.84	2,680.73	--
EBITDA	218.99	114.23	320.59	672.15	--
Depreciation	89.46	3.40	122.41	20.78	--
EBIT	129.52	110.83	198.18	651.37	--
Interest	38.43	5.62	54.18	133.91	--
Other Income	46.17	2.04	54.34	196.70	--
Exceptional Items	-1.82	-5.31	-2.44	-0.67	--
Profit before Tax	130.85	101.94	195.66	713.49	--
Provision for Tax	34.71	26.50	60.48	-0.97	--
Profit after Tax	96.14	75.44	135.18	714.46	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Shareholder's Funds	1,487.92	111.28	1,080.23	8,174.20	--
Minority Interest	176.47	--	837.63	0.05	--
Non-Current Liabilities	254.55	43.54	347.20	65.48	--
Current Liabilities	265.02	172.93	468.96	1,169.07	--
Total Liabilities	2,197.19	337.77	2,754.80	9,424.76	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Non-Current Assets	695.27	13.90	928.67	1,168.87	--
Current Assets	1,488.68	313.85	1,805.34	8,239.93	--
Total Assets	2,197.19	337.77	2,754.80	9,424.76	--
Total Debt*	0.13	29.49	156.48	1,072.70	--
Net Current Assets	1,223.66	140.92	1,336.38	7,070.86	--
Contingent Liabilities	24.86	2.80	26.34	127.71	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Cash From Operating Activities	89.60	90.99	143.87	-77.46	--
Cash Flow from Investing Activities	-475.52	-0.59	-419.74	2.96	--
Cash from Financing Activities	501.52	-56.45	289.68	146.71	--
Net Cash Inflow / Outflow	115.60	33.95	13.81	72.21	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
ROCE (%)	13.70	83.18	21.91	9.68	--
ROE (%)	7.78	149.98	13.55	10.47	--
ROA (%)	5.36	26.39	5.63	8.03	--
EBIT Margin (%)	16.45	14.56	17.41	25.91	--
Net Margin (%)	5.80	9.42	6.12	20.13	--
Cash Profit Margin (%)	11.51	8.59	11.96	21.93	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Revenue Growth (%)	28.81	48.41	30.68	49.38	--
EBIT Growth (%)	19.22	133.66	18.85	66.27	--
Net Profit Growth (%)	-0.15	140.10	-4.99	23.67	--
EPS Growth (%)	-6.79	59.48	-6.88	-9.12	--
Book Value Growth (%)	51.49	199.05	18.06	40.06	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Price / Earnings	61.42	49.38	28.37	9.10	--
Price / Book Value	3.91	32.82	2.31	0.82	--
Dividend Yield (%)	0.00	0.00	1.13	0.00	--
EV/EBITDA	19.46	21.55	5.12	8.56	--
Market Cap (₹ Cr)	5,820.03	2,474.51	2,499.70	6,503.58	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Debt to Equity	0.00	0.27	0.14	0.13	--
Short term debt to equity ratio	--	0.05	0.05	0.13	--
Current Ratio	5.62	1.81	3.85	7.05	--
Quick Ratio	2.99	0.68	2.16	0.88	--
Interest Coverage	4.40	19.14	4.61	6.33	--

	Ethos	Timex Group India	KDDL	PC Jeweller	International Gemological Institute
Debtors to sales (%)	1.09	7.28	5.43	18.97	--
Asset Turnover	0.90	3.21	0.90	0.38	--
Receivable days	4.05	22.43	17.39	53.71	--
Inventory Days	145.82	69.24	122.94	754.49	--
Payable days	36.81	78.03	43.84	2.08	--
Cash Conversion Cycle	113.05	13.65	96.49	806.12	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.