Ethos Key Ratios
NSE: ETHOSLTD | BSE: 543532
₹2,875.10
As on 28-Aug-2026IST
Market cap
₹7,705 Cr
Revenue (TTM)
₹1,728 Cr
P/E Ratio
74.2
P/B Ratio
5.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.52 | 33.32 | 30.42 | 26.92 | 33.06 |
| EBIT | 32.80 | 30.78 | 1.16 | 14.63 | 66.67 |
| Net Profit | 27.85 | 47.91 | 13.70 | 17.01 | 82.44 |
| EPS | 27.85 | 35.31 | 5.59 | 12.64 | 69.61 |
| Book Value | -- | -- | 43.48 | 28.63 | 46.29 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 9.80 | 9.51 | 7.33 | 8.03 | 10.79 |
| Net Margin
| 7.14 | 6.59 | 6.22 | 5.80 | 7.55 |
| Return on equity
| 9.67 | 11.02 | 7.20 | 7.78 | 10.32 |
| Return on Capital
| 15.83 | 18.16 | -- | 13.70 | 16.81 |
| Return on Assets
| 7.12 | 7.04 | 6.15 | 5.36 | 7.52 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
13.70
|
16.81
|
17.43
|
21.68
|
|
Peer Median
|
--
|
21.73
|
28.51
|
21.68
|
--
|
ROE
7.20
Lower than Peers by 3.52
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
7.20
|
7.78
|
10.32
|
10.99
|
13.97
|
|
Peer Median
|
10.72
|
18.66
|
17.05
|
13.97
|
--
|
ROA
6.15
Lower than Peers by 1.99
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
6.15
|
5.36
|
7.52
|
8.20
|
8.83
|
|
Peer Median
|
8.13
|
9.39
|
10.62
|
8.83
|
--
|
EBIT Margin
7.33
Lower than Peers by 2.86
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
7.33
|
8.03
|
10.79
|
10.92
|
10.84
|
|
Peer Median
|
10.19
|
14.64
|
10.36
|
10.59
|
--
|
Net Margin
6.22
Lower than Peers by 1.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
6.22
|
5.80
|
7.55
|
8.15
|
7.51
|
|
Peer Median
|
7.66
|
8.75
|
8.91
|
7.51
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
11.51
|
12.73
|
13.21
|
12.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
30.42
Higher than Peers by 5.19
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
30.42
|
28.81
|
25.29
|
26.69
|
36.59
|
|
Peer Median
|
25.23
|
41.81
|
26.87
|
24.26
|
--
|
EBIT Growth
1.16
Lower than Peers by 14.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
1.16
|
-4.13
|
23.89
|
27.54
|
112.70
|
|
Peer Median
|
15.30
|
99.98
|
39.14
|
44.52
|
--
|
Net Profit Growth
13.70
Lower than Peers by 3.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
13.70
|
-0.15
|
15.60
|
38.14
|
157.82
|
|
Peer Median
|
17.15
|
96.50
|
34.78
|
72.48
|
--
|
EPS Growth
5.59
Lower than Peers by 0.88
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
5.59
|
-6.79
|
15.60
|
31.75
|
110.66
|
|
Peer Median
|
6.47
|
104.99
|
31.98
|
95.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
51.49
|
11.11
|
39.98
|
172.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|
Peer Median
|
0.03
|
0.20
|
0.08
|
0.36
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
--
|
--
|
--
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.62
Higher than Peers by 2.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
5.62
|
5.62
|
4.96
|
5.06
|
4.27
|
|
Peer Median
|
3.45
|
2.55
|
2.72
|
1.47
|
--
|
Quick Ratio
2.99
Higher than Peers by 1.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
2.99
|
2.99
|
1.66
|
2.49
|
2.00
|
|
Peer Median
|
1.66
|
2.99
|
1.90
|
2.09
|
--
|
Interest Coverage
6.04
Lower than Peers by 1.58
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
6.04
|
4.40
|
5.73
|
6.05
|
5.00
|
|
Peer Median
|
7.63
|
12.52
|
7.40
|
5.00
|
--
|
Operating Efficiency
Debtors to sales
1.01
Lower than Peers by 5.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
1.01
|
1.09
|
1.46
|
1.56
|
0.78
|
|
Peer Median
|
6.16
|
6.85
|
7.76
|
9.73
|
--
|
Asset Turnover
0.96
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
0.96
|
0.90
|
0.98
|
0.98
|
1.15
|
|
Peer Median
|
0.97
|
2.88
|
1.67
|
1.08
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
4.05
|
4.93
|
3.97
|
2.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
145.82
|
150.53
|
142.41
|
136.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
36.81
|
38.45
|
50.32
|
60.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
113.05
|
117.01
|
96.07
|
78.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
74.18
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
74.18
|
61.42
|
60.90
|
73.45
|
35.97
|
|
Peer Median
|
74.18
|
45.03
|
68.50
|
79.59
|
--
|
Price / Book Value
5.08
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
5.08
|
3.91
|
6.18
|
7.16
|
3.56
|
|
Peer Median
|
5.08
|
4.89
|
8.97
|
8.11
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
25.44
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
25.44
|
19.46
|
26.31
|
33.06
|
15.00
|
|
Peer Median
|
--
|
30.81
|
59.38
|
37.50
|
--
|
Market Cap
7,705
Higher than Peers by 1,111
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Ethos
|
7,705
|
5,820
|
6,070
|
6,333
|
2,245
|
|
Peer Median
|
6,594
|
2,722
|
2,805
|
4,217
|
--
|