Tierra Agrotech Peer Comparison

BSE: 543531

₹28.76

₹-0.24 (-0.83%)

As on 04-Nov-2026IST

Market cap

₹189 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

--

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Market cap (₹ Cr)	189	2,942	882	337	280
Revenue (₹ Cr)	112	1,972	442	164	1,102
Net Profit (₹ Cr)	-6.99	129.84	28.81	22.87	19.73
Net Margin (%)	-6.13	6.57	6.49	13.94	1.78
RoE (%)	-6.87	30.54	20.64	17.88	25.42
Price to Earnings	--	22.66	30.62	14.74	11.28
Price-To-Book	1.86	5.95	5.95	2.45	2.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Operating Revenue	112.45	1,972.32	442.34	164.02	1,102.12
Total Income	114.00	1,975.09	443.62	164.02	1,107.01
Total Expenditure	122.51	1,768.67	404.82	133.22	1,032.37
EBITDA	-10.05	203.65	37.52	30.80	69.75
Depreciation	1.29	18.75	1.75	0.00	21.55
EBIT	-11.35	184.90	35.77	30.79	48.20
Interest	2.04	7.10	6.03	0.00	26.04
Other Income	1.55	2.77	1.28	0.00	4.89
Exceptional Items	0.00	-5.02	0.00	0.00	0.00
Profit before Tax	-11.84	175.55	31.02	30.79	27.05
Provision for Tax	-4.85	45.71	2.21	7.92	7.31
Profit after Tax	-6.99	129.84	28.81	22.87	19.73

Liabilities (₹ Cr)

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Shareholder's Funds	98.14	459.90	148.13	137.80	102.94
Minority Interest	0.00	0.00	0.00	0.00	0.17
Non-Current Liabilities	6.07	52.02	24.11	0.08	107.54
Current Liabilities	86.38	423.51	21.28	18.45	402.78
Total Liabilities	174.54	--	223.33	3.20	521.72

Assets (₹ Cr)

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Non-Current Assets	96.39	228.47	15.58	2.46	361.41
Current Assets	93.17	690.29	177.86	153.87	242.30
Total Assets	174.54	--	223.33	3.20	521.72
Total Debt*	0.60	--	92.14	0.00	213.25
Net Current Assets	6.79	266.78	156.58	135.42	-160.48
Contingent Liabilities	0.94	--	5.00	--	6.97

Cashflow (₹ Cr)

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Cash From Operating Activities	-29.59	--	-31.12	1.11	-33.48
Cash Flow from Investing Activities	0.25	--	-6.86	-1.04	3.85
Cash from Financing Activities	27.67	--	37.98	-0.10	30.36
Net Cash Inflow / Outflow	-1.67	--	-0.01	-0.03	0.73

Ratios

Profitability Ratios

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
ROCE (%)	-16.38	--	21.19	7.68	2.06
ROE (%)	-6.87	30.54	20.64	17.88	25.42
ROA (%)	-3.83	15.55	16.16	27.48	3.35
EBIT Margin (%)	-10.09	9.37	8.09	18.77	4.37
Net Margin (%)	-6.13	6.57	6.49	13.94	1.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Revenue Growth (%)	66.35	19.91	25.11	2,193.33	6.27
EBIT Growth (%)	27.61	22.82	4.45	3,069.53	453.27
Net Profit Growth (%)	37.46	21.96	3.90	5,437.53	177.26
EPS Growth (%)	37.46	25.34	3.90	426.88	141.29
Book Value Growth (%)	53.38	--	33.73	1.03	-11.59

Valuation Ratios

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Price / Earnings	-27.00	21.98	30.62	12.22	11.28
Price / Book Value	1.86	5.95	5.95	2.45	2.72
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-18.48	14.56	26.37	11.27	7.14
Market Cap (₹ Cr)	268.93	--	1,268.27	--	183.22

Solvency Ratios

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Debt to Equity	0.00	0.00	0.16	0.00	0.77
Short term debt to equity ratio	0.01	--	0.88	--	1.22
Current Ratio	1.08	1.63	8.36	8.34	0.60
Quick Ratio	0.25	1.12	3.54	8.30	0.28
Interest Coverage	-4.80	25.73	6.14	146.21	2.04

Operating Efficiency Ratios

	Tierra Agrotech	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Debtors to sales (%)	14.53	20.73	14.07	74.75	8.19
Asset Turnover	0.62	2.36	2.48	1.97	1.87
Receivable days	54.58	--	8.53	--	24.27
Inventory Days	256.71	--	170.42	--	38.57
Payable days	297.29	--	17.73	64.52	86.80
Cash Conversion Cycle	14.00	--	161.21	--	-23.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.