Delhivery Peer Comparison

NSE: DELHIVERY | BSE: 543529

₹400.00

₹-9.70 (-2.37%)

As on 01-Oct-2026IST

Market cap

₹30,017 Cr

Revenue (TTM)

₹11,145 Cr

P/E Ratio

320.9

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Market cap (₹ Cr)	30,017	913	696	671	49
Revenue (₹ Cr)	11,145	32	848	85	171
Net Profit (₹ Cr)	81.65	-5.34	34.89	41.00	7.15
Net Margin (%)	0.71	-11.86	4.08	38.21	4.12
RoE (%)	1.28	-0.20	12.87	3.02	16.50
Price to Earnings	320.91	--	16.78	16.38	6.79
Price-To-Book	3.25	2.19	1.98	0.52	1.03

Income Statement (₹ Cr)

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Operating Revenue	11,145.04	32.41	847.96	84.63	170.89
Total Income	11,487.90	45.04	855.33	106.96	173.28
Total Expenditure	10,511.71	32.10	673.54	40.94	154.87
EBITDA	633.33	0.31	174.42	43.69	16.01
Depreciation	737.21	3.72	73.36	17.54	5.44
EBIT	-103.88	-3.41	101.06	26.15	10.57
Interest	143.89	8.51	59.98	1.69	3.36
Other Income	342.87	12.62	7.37	22.33	2.39
Exceptional Items	-25.86	0.00	-0.97	3.12	0.00
Profit before Tax	69.24	0.70	47.48	49.91	9.61
Provision for Tax	-12.41	6.04	12.59	9.04	2.46
Profit after Tax	81.65	-5.34	34.89	40.87	7.15

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Shareholder's Funds	9,686.96	2,620.16	352.53	1,279.26	44.92
Minority Interest	0.14	0.00	0.00	-0.01	0.00
Non-Current Liabilities	1,167.07	591.05	734.69	61.52	4.69
Current Liabilities	1,922.81	20.44	160.92	32.32	46.29
Total Liabilities	12,776.84	3,256.13	1,245.10	1,369.02	95.89

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Non-Current Assets	5,338.00	2,894.71	348.85	927.16	12.92
Current Assets	4,977.15	286.18	162.02	149.11	80.39
Total Assets	12,776.84	3,256.13	1,245.10	1,369.02	95.89
Total Debt*	2.54	0.00	0.00	0.00	43.12
Net Current Assets	3,054.33	265.75	1.10	116.79	34.10
Contingent Liabilities	38.95	35.72	657.66	10.57	--

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Cash From Operating Activities	911.46	20.72	157.30	43.25	16.55
Cash Flow from Investing Activities	-478.72	-19.52	7.69	-86.07	-15.68
Cash from Financing Activities	-531.68	-0.42	-172.66	--	-0.92
Net Cash Inflow / Outflow	-98.94	0.79	-7.67	-42.82	-0.05

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
ROCE (%)	2.97	3.28	30.61	4.04	17.18
ROE (%)	1.28	-0.20	12.87	3.02	16.50
ROA (%)	0.66	-0.17	3.16	3.03	14.90
EBIT Margin (%)	-0.93	-10.53	11.92	30.90	6.19
Net Margin (%)	0.71	-11.86	4.08	38.21	4.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Revenue Growth (%)	23.10	-13.90	12.25	0.71	40.53
EBIT Growth (%)	23.25	22.92	33.06	-3.00	2.96
Net Profit Growth (%)	-58.79	22.75	55.76	-29.70	-1.88
EPS Growth (%)	-38.52	22.75	8.10	22.48	-9.69
Book Value Growth (%)	2.96	14.63	27.15	2.96	18.58

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Price / Earnings	244.26	-170.92	15.70	17.52	6.79
Price / Book Value	3.25	2.19	1.98	0.52	1.03
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	44.27	2,033.89	3.68	12.16	4.67
Market Cap (₹ Cr)	31,187.60	839.72	491.25	604.91	40.73

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Debt to Equity	0.00	0.00	0.00	0.00	0.10
Short term debt to equity ratio	--	--	--	--	0.72
Current Ratio	2.59	14.00	1.01	4.61	1.74
Quick Ratio	2.58	14.00	1.01	4.61	1.74
Interest Coverage	1.48	1.08	1.79	30.53	3.86

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Debtors to sales (%)	12.30	0.00	5.97	3.70	31.92
Asset Turnover	0.90	0.01	0.77	0.06	3.56
Receivable days	45.94	0.01	21.88	10.46	96.97
Inventory Days	0.66	0.00	0.00	0.00	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.