Delhivery Peer Comparison

NSE: DELHIVERY | BSE: 543529

₹470.20

₹4.20 (0.90%)

As on 28-Aug-2026IST

Market cap

₹35,230 Cr

Revenue (TTM)

₹11,145 Cr

P/E Ratio

376.6

P/B Ratio

3.8

Div. Yield

0 %

Edit

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Market cap (₹ Cr)	35,230	953	792	669	47
Revenue (₹ Cr)	11,145	32	848	85	171
Net Profit (₹ Cr)	81.65	-5.34	34.89	41.00	7.15
Net Margin (%)	0.71	-11.86	4.08	38.21	4.12
RoE (%)	1.28	-0.20	12.87	3.02	16.50
Price to Earnings	376.65	--	19.09	16.31	6.63
Price-To-Book	3.81	2.29	2.17	0.52	1.01

Income Statement (₹ Cr)

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Operating Revenue	10,508.31	32.09	757.81	82.63	159.73
Total Income	10,959.00	47.96	766.81	108.91	161.88
Total Expenditure	9,960.35	31.76	629.34	46.26	144.47
EBITDA	547.96	0.34	128.47	36.37	15.26
Depreciation	695.44	3.73	55.72	16.98	4.97
EBIT	-147.48	-3.39	72.75	19.39	10.28
Interest	144.11	8.34	33.59	3.37	3.03
Other Income	450.69	15.87	9.00	26.28	2.15
Exceptional Items	-25.86	--	-7.50	32.12	--
Profit before Tax	140.42	4.13	47.38	74.42	9.40
Provision for Tax	-12.12	6.44	17.14	21.79	2.36
Profit after Tax	152.54	-2.31	30.23	52.63	7.04

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Shareholder's Funds	9,686.96	2,620.16	268.41	1,242.45	44.92
Minority Interest	--	--	9.36	-0.14	--
Non-Current Liabilities	1,167.07	606.39	444.24	51.38	4.51
Current Liabilities	1,922.81	29.58	173.57	27.80	46.29
Total Liabilities	12,776.84	3,256.13	955.47	1,321.49	95.89

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Non-Current Assets	7,799.70	2,960.81	708.40	1,146.03	15.33
Current Assets	4,977.15	295.32	187.17	175.46	80.39
Total Assets	12,776.84	3,256.13	955.47	1,321.49	95.89
Total Debt*	2.54	0.00	113.11	0.00	43.12
Net Current Assets	3,054.33	265.75	13.60	147.66	34.10
Contingent Liabilities	38.95	35.72	686.90	81.64	0.84

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Cash From Operating Activities	911.46	20.72	108.39	85.16	16.55
Cash Flow from Investing Activities	-478.72	-19.52	-130.30	28.35	-15.68
Cash from Financing Activities	-531.68	-0.42	18.35	-78.50	-0.92
Net Cash Inflow / Outflow	-98.94	0.79	-3.56	35.01	-0.05

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
ROCE (%)	2.97	3.28	24.68	6.18	17.18
ROE (%)	1.68	-0.61	11.96	4.28	17.00
ROA (%)	1.23	-0.07	3.74	3.95	8.91
EBIT Margin (%)	9.50	50.49	18.14	75.82	10.90
Net Margin (%)	1.39	-4.81	3.94	48.32	4.35
Cash Profit Margin (%)	7.67	4.42	11.34	84.24	7.52

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Revenue Growth (%)	17.65	-2.09	3.39	-14.66	52.48
EBIT Growth (%)	22.39	362.93	6.63	-19.23	31.04
Net Profit Growth (%)	-5.90	87.50	-32.36	-78.43	9.23
EPS Growth (%)	-6.20	87.50	-31.34	-78.42	9.23
Book Value Growth (%)	2.96	14.63	12.70	2.05	18.58

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Price / Earnings	204.27	0.00	17.93	15.95	5.79
Price / Book Value	3.38	2.07	2.04	0.68	0.91
Dividend Yield (%)	0.00	0.00	0.00	1.46	0.00
EV/EBITDA	30.99	50.66	4.67	12.69	4.81
Market Cap (₹ Cr)	31,187.60	839.72	546.69	839.31	40.73

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Debt to Equity	0.00	0.00	0.42	0.00	0.96
Short term debt to equity ratio	--	--	--	--	0.72
Current Ratio	2.59	9.98	1.08	6.31	1.74
Quick Ratio	2.58	9.98	1.08	6.31	1.74
Interest Coverage	1.97	1.50	2.41	23.08	4.10

	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate	Pranik Logistics
Debtors to sales (%)	13.05	0.00	6.30	2.02	34.15
Asset Turnover	0.89	0.01	0.94	0.06	2.02
Receivable days	45.94	0.01	22.07	41.06	96.97
Inventory Days	0.66	0.00	0.00	0.00	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.