Warner Bros Discovery (WBD) Peer Comparison
$30.86
$0.02
(0.06%)
As on 25-Sep-2026 16:25EDT
Market cap
$77,370 Mln
Revenue (TTM)
$36,115 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Edit
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
77,370 | 181,906 | 77,751 | 23,841 | 26,595 |
Revenue ($ Mln) |
36,115 | 98,861 | 124,905 | 17,126 | 17,126 |
Net Profit ($ Mln) |
-3,167.00 | 8,600.00 | 11,200.00 | 1,685.00 | 1,685.00 |
Net Margin (%) |
-8.77 | 8.70 | 8.97 | 9.84 | 9.84 |
RoE (%) |
-9.31 | 7.29 | 12.46 | 14.29 | 14.29 |
Price to Earnings |
-- | 22.09 | 7.02 | 14.72 | 16.42 |
Price-To-Book |
2.35 | 1.68 | 0.89 | 2.07 | 2.32 |
Income Statement ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
36,115.00 | 98,861.00 | 124,905.00 | 17,126.00 | 17,126.00 |
|
Cost of Revenue
|
20,430.00 | 61,694.00 | 38,233.00 | 8,671.00 | 10,853.00 |
|
Gross Profit
|
10,511.00 | 35,659.00 | 88,756.00 | 5,397.00 | 5,397.00 |
|
Operating Expenses
|
13,752.00 | 21,345.00 | 68,358.00 | 4,263.00 | 2,928.00 |
|
Operating Profit (EBIT)
|
1,933.00 | 15,822.00 | 18,314.00 | 4,192.00 | 3,345.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-3,772.00 | 12,750.00 | 13,972.00 | 2,278.00 | 2,278.00 |
|
Provision for Tax
|
-638.00 | 3,514.00 | 3,207.00 | 551.00 | 551.00 |
|
Profit after Tax (Net Income)
|
-3,167.00 | 8,600.00 | 11,200.00 | 1,685.00 | 1,685.00 |
|
Minority Interest
|
-33.00 | -636.00 | 434.00 | -42.00 | -42.00 |
|
Consolidated Profit
|
-400.00 | 3,715.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32,838.00 | 110,032.00 | 89,770.00 | 11,628.00 | 11,628.00 |
|
Minority Interest
|
-33.00 | -636.00 | 434.00 | -42.00 | -42.00 |
|
Non-Current Liabilities
|
47,110.00 | 52,793.00 | 134,500.00 | 8,001.00 | 8,087.00 |
|
Current Liabilities
|
16,143.00 | 35,105.00 | 33,093.00 | 2,667.00 | 2,667.00 |
|
Total Liabilities
|
100,085.00 | 197,514.00 | 272,631.00 | 23,195.00 | 23,195.00 |
Assets ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
84,709.00 | 179,848.00 | 231,213.00 | 14,029.00 | 14,029.00 |
|
Current Assets
|
12,539.00 | 24,892.00 | 26,335.00 | 8,453.00 | 8,453.00 |
|
Total Assets
|
100,085.00 | 197,514.00 | 272,631.00 | 23,195.00 | 23,195.00 |
|
Total Debt*
|
32,023.00 | 46,041.00 | 90,381.00 | 7,568.00 | 6,606.00 |
|
Net Current Assets
|
-3,604.00 | -10,213.00 | -6,758.00 | 5,786.00 | 5,786.00 |
Cashflow ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,319.00 | 18,101.00 | 33,643.00 | 3,324.00 | 3,324.00 |
|
Cash Flow from Investing Activities
|
-546.00 | -8,043.00 | -16,157.00 | -537.00 | -537.00 |
|
Cash from Financing Activities
|
-4,873.00 | -10,366.00 | -14,346.00 | -1,755.00 | -1,755.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.02 | 8.12 | 13.40 | 11.82 | 11.82 |
|
ROE (%)
|
-9.31 | 7.29 | 12.46 | 14.57 | 14.57 |
|
ROA (%)
|
-2.78 | 3.66 | 3.76 | 6.58 | 6.58 |
|
EBIT Margin (%)
|
-4.22 | 17.90 | 14.71 | 15.32 | 14.90 |
|
Net Margin (%)
|
-8.77 | 8.70 | 8.97 | 9.84 | 9.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.05 | 4.58 | 0.58 | 5.07 | 5.07 |
|
EBIT Growth (%)
|
-144.81 | 37.89 | -42.21 | -24.25 | -26.33 |
|
Net Profit Growth (%)
|
-512.37 | -25.55 | -51.10 | -25.54 | -25.54 |
|
EPS Growth (%)
|
-521.60 | -24.02 | -49.13 | -22.20 | -22.71 |
|
Book Value Growth (%)
|
-11.60 | 4.40 | -2.48 | 2.83 | 1.19 |
Valuation Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
100.30 | 16.72 | 5.43 | 10.43 | 11.32 |
|
Price / Book Value
|
2.35 | 1.89 | 0.89 | 2.07 | 2.32 |
|
Dividend Yield (%)
|
0.00 | -- | 5.96 | 0.98 | 0.88 |
|
EV/EBITDA
|
17.42 | 12.91 | 5.24 | 8.97 | 9.79 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.93 | 0.34 | 0.94 | 0.57 | 0.57 |
|
Short term debt to equity ratio
|
0.05 | 0.08 | 0.07 | 0.00 | 0.00 |
|
Current Ratio
|
0.78 | 0.71 | 0.80 | 3.17 | 3.17 |
|
Quick Ratio
|
0.78 | 0.65 | 0.80 | 2.99 | 2.99 |
|
Interest Coverage
|
-0.68 | 8.40 | 4.18 | 8.03 | 9.31 |
Operating Efficiency Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.71 | 14.72 | 11.17 | 20.17 | 20.17 |
|
Asset Turnover
|
0.32 | 0.42 | 0.42 | 0.67 | 0.67 |
|
Receivable days
|
54.94 | 50.18 | 40.64 | 54.18 | 54.18 |
|
Inventory Days
|
-- | 12.92 | -- | 17.72 | 17.72 |
|
Payable days
|
14.65 | 92.77 | 116.93 | 29.36 | 22.88 |
|
Cash Conversion Cycle
|
-- | -29.67 | -- | 42.54 | 49.02 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
