Warner Bros Discovery (WBD) Peer Comparison
$30.95
$0.00 (0.00%)As on 06-Oct-2026 09:30EDT
Market cap
$77,596 Mln
Revenue (TTM)
$36,115 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Edit
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
77,596 | 191,507 | 80,519 | 25,073 | 28,083 |
Revenue ($ Mln) |
36,115 | 98,861 | 123,005 | 17,126 | 17,126 |
Net Profit ($ Mln) |
-3,167.00 | 8,600.00 | 11,316.00 | 1,685.00 | 1,685.00 |
Net Margin (%) |
-8.77 | 8.70 | 9.20 | 9.84 | 9.84 |
RoE (%) |
-9.31 | 7.29 | 12.91 | 14.29 | 14.29 |
Price to Earnings |
-- | 22.87 | 7.18 | 15.48 | 17.34 |
Price-To-Book |
2.35 | 1.71 | 0.91 | 2.08 | 2.31 |
Income Statement ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
36,115.00 | 98,861.00 | 123,005.00 | 17,126.00 | 17,126.00 |
|
Cost of Revenue
|
19,051.00 | 61,694.00 | 37,093.00 | 10,853.00 | 10,853.00 |
|
Gross Profit
|
16,411.00 | 35,659.00 | 88,756.00 | 5,782.00 | 5,782.00 |
|
Operating Expenses
|
14,995.00 | 21,345.00 | 67,811.00 | 2,591.00 | 2,591.00 |
|
Operating Profit (EBIT)
|
2,069.00 | 15,822.00 | 18,101.00 | 3,682.00 | 3,682.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-3,772.00 | 12,750.00 | 13,950.00 | 2,278.00 | 2,278.00 |
|
Provision for Tax
|
-638.00 | 3,514.00 | 3,073.00 | 551.00 | 551.00 |
|
Profit after Tax (Net Income)
|
-3,167.00 | 8,600.00 | 11,316.00 | 1,685.00 | 1,685.00 |
|
Minority Interest
|
-33.00 | -636.00 | 351.00 | -42.00 | -42.00 |
|
Consolidated Profit
|
-400.00 | 3,715.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32,838.00 | 110,032.00 | 92,529.00 | 11,628.00 | 11,628.00 |
|
Minority Interest
|
-33.00 | -636.00 | 351.00 | -42.00 | -42.00 |
|
Non-Current Liabilities
|
47,110.00 | 52,793.00 | 134,382.00 | 8,001.00 | 8,001.00 |
|
Current Liabilities
|
16,143.00 | 35,105.00 | 30,719.00 | 2,667.00 | 2,667.00 |
|
Total Liabilities
|
100,085.00 | 197,514.00 | 272,631.00 | 23,195.00 | 23,195.00 |
Assets ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
84,709.00 | 179,848.00 | 232,545.00 | 14,029.00 | 14,029.00 |
|
Current Assets
|
12,539.00 | 24,892.00 | 25,223.00 | 8,453.00 | 8,453.00 |
|
Total Assets
|
100,085.00 | 197,514.00 | 272,631.00 | 23,195.00 | 23,195.00 |
|
Total Debt*
|
32,023.00 | 46,041.00 | 87,366.00 | 7,568.00 | 7,568.00 |
|
Net Current Assets
|
-3,604.00 | -10,213.00 | 0.00 | 5,786.00 | 5,786.00 |
Cashflow ($ Mln)
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,319.00 | 18,101.00 | 33,643.00 | 3,324.00 | 3,324.00 |
|
Cash Flow from Investing Activities
|
-546.00 | -8,043.00 | -16,157.00 | -537.00 | -537.00 |
|
Cash from Financing Activities
|
-4,873.00 | -10,366.00 | -14,346.00 | -1,755.00 | -1,755.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.02 | 8.12 | 13.40 | 11.82 | 11.82 |
|
ROE (%)
|
-9.31 | 7.29 | 12.91 | 14.57 | 14.57 |
|
ROA (%)
|
-2.78 | 3.66 | 3.84 | 6.58 | 6.58 |
|
EBIT Margin (%)
|
-4.23 | 17.90 | 14.78 | 19.99 | 19.99 |
|
Net Margin (%)
|
-8.77 | 8.70 | 9.20 | 9.84 | 9.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.05 | 4.58 | -0.25 | 5.07 | 5.07 |
|
EBIT Growth (%)
|
-144.87 | 37.89 | -42.33 | 9.43 | 9.43 |
|
Net Profit Growth (%)
|
-512.37 | -25.55 | -49.94 | -25.54 | -25.54 |
|
EPS Growth (%)
|
-521.60 | -24.02 | -47.51 | -21.89 | -21.89 |
|
Book Value Growth (%)
|
-11.60 | 4.40 | -0.11 | 3.79 | 3.79 |
Valuation Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
100.30 | 16.72 | 5.43 | 10.43 | 11.32 |
|
Price / Book Value
|
2.03 | 1.71 | 1.12 | 1.97 | 2.14 |
|
Dividend Yield (%)
|
-- | 1.38 | -- | -- | -- |
|
EV/EBITDA
|
4.75 | 9.96 | 4.52 | 7.32 | 7.89 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.93 | 0.34 | 0.00 | 0.57 | 0.57 |
|
Short term debt to equity ratio
|
0.05 | 0.08 | 0.04 | 0.00 | 0.00 |
|
Current Ratio
|
0.78 | 0.71 | 0.82 | 3.17 | 3.17 |
|
Quick Ratio
|
0.78 | 0.65 | 0.82 | 2.99 | 2.99 |
|
Interest Coverage
|
-0.68 | 8.40 | 4.29 | 7.40 | 7.40 |
Operating Efficiency Ratios
| Warner Bros Discovery (WBD) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Fox Corporation Class B (FOX) | Fox Corporation Class A (FOXA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.71 | 14.72 | 11.01 | 20.17 | 20.17 |
|
Asset Turnover
|
0.32 | 0.42 | 0.42 | 0.67 | 0.67 |
|
Receivable days
|
54.94 | 50.18 | 40.64 | 54.18 | 54.18 |
|
Inventory Days
|
-- | 12.92 | -- | 18.37 | 18.37 |
|
Payable days
|
18.78 | 92.77 | 116.93 | 30.44 | 23.72 |
|
Cash Conversion Cycle
|
-- | -29.67 | -- | 42.12 | 48.83 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
