Market cap
$697 Mln
Revenue (TTM)
$847 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
190.70
|
239.28
|
229.31
|
292.23
|
275.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
193.67
|
97.56
|
-345.31
|
-577.46
|
-106.00
|
|||||
|
Cash from Financing Activities
|
--
|
-279.82
|
-299.61
|
127.77
|
262.31
|
-195.65
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
109.01
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
19.81
|
3.26
|
2.94
|
-1.54
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
3.26
|
2.94
|
-1.53
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
49.97
|
43.46
|
48.96
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
9.59
|
11.25
|
10.11
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
9.59
|
11.25
|
10.11
|
--
|
--
|
Profitability Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.39
|
3.69
|
-1.98
|
0.68
|
12.95
|
|||||
|
ROE (%)
|
41.19
|
6.77
|
6.15
|
-3.06
|
0.92
|
14.62
|
|||||
|
ROA (%)
|
10.89
|
3.44
|
1.81
|
-1.09
|
0.40
|
6.51
|
|||||
|
EBIT Margin (%)
|
39.95
|
10.88
|
11.19
|
-5.85
|
1.67
|
22.11
|
|||||
|
Net Margin (%)
|
46.51
|
9.22
|
11.19
|
-5.85
|
1.66
|
22.11
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
53.28
|
0.26
|
-0.06
|
-0.08
|
-0.03
|
0.67
|
|||||
|
EBIT Growth (%)
|
230.79
|
22.42
|
279.48
|
-423.88
|
-92.67
|
1,750.93
|
|||||
|
Net Profit Growth (%)
|
253.52
|
3.79
|
279.29
|
-424.76
|
-92.68
|
1,143.26
|
|||||
|
EPS Growth (%)
|
251.40
|
0.11
|
2.91
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
59.88
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
7.86
|
10.67
|
-18.06
|
--
|
--
|
|||||
|
Price / Book Value
|
0.71
|
0.51
|
0.72
|
0.57
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-5.10
|
2.14
|
-16.85
|
--
|
--
|
|||||
|
Close Price ($)
|
26.54
|
25.65
|
31.35
|
27.77
|
32.56
|
25.25
|
|||||
|
High Price ($)
|
26.80
|
31.92
|
32.59
|
34.85
|
33.09
|
29.68
|
|||||
|
Low Price ($)
|
20.86
|
19.05
|
27.26
|
27.11
|
25.22
|
22.79
|
|||||
|
Market Cap ($ Cr)
|
697.15
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.39
|
0.71
|
0.62
|
0.47
|
0.22
|
|||||
|
Short term debt to equity ratio
|
0.21
|
0.21
|
0.52
|
0.62
|
0.47
|
0.22
|
|||||
|
Current Ratio
|
0.63
|
0.63
|
1.26
|
1.08
|
1.13
|
0.88
|
|||||
|
Quick Ratio
|
0.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
34.86
|
6.58
|
10.80
|
1.32
|
--
|
-10.48
|
Operating Efficiency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
64.75
|
77.87
|
2.91
|
56.76
|
39.76
|
32.50
|
|||||
|
Asset Turnover
|
0.23
|
0.37
|
0.16
|
0.19
|
0.24
|
0.29
|
|||||
|
Receivable days
|
--
|
146.44
|
115.81
|
182.32
|
133.64
|
113.38
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
44.41
|
31.36
|
73.96
|
116.76
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|