Sunrise Marketing Peer Comparison

BSE: 543515

₹37.75

₹1.72 (4.77%)

As on 28-Aug-2026 10:41IST

Market cap

₹69 Cr

Revenue (TTM)

₹129 Cr

P/E Ratio

7

P/B Ratio

--

Div. Yield

0 %

Edit

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Market cap (₹ Cr)	69	2,161	107	43	17
Revenue (₹ Cr)	129	248	--	2	33
Net Profit (₹ Cr)	9.22	44.22	-0.31	0.46	0.45
Net Margin (%)	7.11	17.69	-425.00	26.32	1.26
RoE (%)	20.29	24.76	-1.30	1.73	0.77
Price to Earnings	7.01	48.86	--	94.60	36.78
Price-To-Book	--	12.44	4.71	1.62	0.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Operating Revenue	129.10	168.36	--	0.00	82.25
Total Income	129.74	171.77	0.29	0.93	83.79
Total Expenditure	116.36	143.14	0.14	0.57	83.46
EBITDA	12.74	25.22	-0.14	-0.57	-1.21
Depreciation	0.49	0.37	0.01	--	0.16
EBIT	12.26	24.85	-0.15	-0.57	-1.37
Interest	0.62	0.19	--	0.00	0.08
Other Income	0.64	3.41	0.29	0.93	1.54
Exceptional Items	--	-0.05	--	--	--
Profit before Tax	12.28	28.02	0.15	0.36	0.09
Provision for Tax	3.05	--	0.04	0.09	0.44
Profit after Tax	9.22	28.02	0.11	0.27	-0.35

Liabilities (₹ Cr)

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Shareholder's Funds	67.12	122.51	3.33	26.02	58.03
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.05	--	--	-0.09	2.52
Current Liabilities	8.91	29.93	0.39	0.23	9.05
Total Liabilities	76.11	152.44	3.72	26.25	69.68

Assets (₹ Cr)

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Non-Current Assets	1.25	51.49	3.50	22.08	25.60
Current Assets	74.73	100.95	0.22	4.07	43.99
Total Assets	76.11	152.44	3.72	26.25	69.68
Total Debt*	-0.08	2.59	0.00	0.00	2.68
Net Current Assets	65.82	71.02	-0.17	3.84	34.94
Contingent Liabilities	--	--	1.46	--	--

Cashflow (₹ Cr)

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Cash From Operating Activities	-9.55	-35.02	-0.16	-0.20	-36.30
Cash Flow from Investing Activities	0.63	-37.61	0.29	--	-10.75
Cash from Financing Activities	9.00	73.68	-0.07	0.01	47.15
Net Cash Inflow / Outflow	0.09	1.05	0.06	-0.19	0.10

Ratios

Profitability Ratios

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
ROCE (%)	22.38	38.04	4.46	1.39	0.45
ROE (%)	20.29	40.99	3.34	1.04	-0.98
ROA (%)	13.90	30.77	2.98	1.04	-0.83
EBIT Margin (%)	10.37	17.01	--	--	0.40
Net Margin (%)	7.11	16.31	37.12	28.88	-0.42
Cash Profit Margin (%)	7.30	16.86	--	--	-0.23

Growth Ratios

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Revenue Growth (%)	16.58	2,507.07	--	--	1,156.86
EBIT Growth (%)	4.21	2,012.80	54.85	630.00	-55.34
Net Profit Growth (%)	13.73	4,358.36	20.09	639.77	-175.17
EPS Growth (%)	13.73	3,526.28	20.09	639.17	-115.02
Book Value Growth (%)	22.57	761.46	3.39	1.05	339.10

Valuation Ratios

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Price / Earnings	27.16	115.62	91.41	0.00	0.00
Price / Book Value	5.00	26.45	3.00	0.00	0.50
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	18.60	113.19	62.08	23.14	95.98
Market Cap (₹ Cr)	250.50	3,239.78	--	--	29.17

Solvency Ratios

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Debt to Equity	0.00	0.02	0.00	0.00	0.05
Short term debt to equity ratio	0.00	0.02	--	--	--
Current Ratio	8.38	3.37	0.57	17.66	4.86
Quick Ratio	6.16	2.87	0.57	17.66	4.86
Interest Coverage	20.75	145.96	--	0.00	2.22

Operating Efficiency Ratios

	Sunrise Marketing	Marsons	Indian Link Chain	Mapro	Sawaca Business
Debtors to sales (%)	32.83	40.56	--	--	18.66
Asset Turnover	2.00	1.85	0.00	0.00	1.95
Receivable days	94.07	89.88	--	--	34.86
Inventory Days	48.97	17.08	--	--	0.00
Payable days	17.06	38.22	--	--	20.47
Cash Conversion Cycle	125.98	68.74	--	--	14.38

Annual
Quarterly