Market cap
₹72 Cr
Revenue (TTM)
₹129 Cr
P/E Ratio
7.3
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 16.58 | 26.17 | -- |
| EBIT | -- | -- | 4.25 | 19.99 | -- |
| Net Profit | -- | -- | 13.73 | 23.60 | -- |
| EPS | -- | -- | 13.73 | 10.98 | -- |
| Book Value | -- | -- | 22.57 | 65.61 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 10.57 | -- | 9.49 | 10.62 | 11.61 |
| Net Margin
| 7.52 | -- | 7.11 | 7.27 | 8.19 |
| Return on equity
| 27.24 | -- | 20.29 | 22.06 | 39.36 |
| Return on Capital
| 29.45 | -- | 22.38 | 28.05 | 37.92 |
| Return on Assets
| 16.72 | -- | 13.90 | 15.41 | 20.83 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.18 | 0.25 |
Profitability
ROCE
22.38
Higher than Peers by 18.35
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
22.38
|
28.05
|
37.92
|
50.90
|
8.06
|
|
Peer Median
|
4.04
|
2.96
|
4.75
|
4.66
|
--
|
ROE
20.29
Higher than Peers by 16.99
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
20.29
|
22.06
|
39.36
|
106.47
|
16.36
|
|
Peer Median
|
3.31
|
3.21
|
4.25
|
3.23
|
--
|
ROA
13.90
Higher than Peers by 11.43
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
13.90
|
15.41
|
20.83
|
21.57
|
1.15
|
|
Peer Median
|
2.47
|
2.46
|
3.62
|
2.80
|
--
|
EBIT Margin
9.49
Lower than Peers by 14.91
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
9.49
|
10.62
|
11.61
|
11.04
|
2.29
|
|
Peer Median
|
24.40
|
18.85
|
--
|
6.54
|
--
|
Net Margin
7.11
Lower than Peers by 4.60
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
7.11
|
7.27
|
8.19
|
7.56
|
0.75
|
|
Peer Median
|
11.71
|
6.70
|
14.96
|
7.56
|
--
|
Cash Profit Margin
7.30
Higher than Peers by 7.30
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
7.30
|
7.38
|
8.41
|
7.72
|
0.79
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
16.58
Lower than Peers by 67.64
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
16.58
|
14.36
|
50.66
|
145.91
|
--
|
|
Peer Median
|
84.23
|
314.49
|
933.69
|
3,577.27
|
--
|
EBIT Growth
4.25
Lower than Peers by 59.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
4.25
|
4.57
|
58.49
|
1,082.87
|
--
|
|
Peer Median
|
63.67
|
19.52
|
948.01
|
79.80
|
--
|
Net Profit Growth
13.73
Lower than Peers by 96.85
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
13.73
|
1.35
|
63.82
|
2,397.44
|
--
|
|
Peer Median
|
110.58
|
28.54
|
86.42
|
5,912.50
|
--
|
EPS Growth
13.73
Lower than Peers by 96.75
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
13.73
|
1.35
|
18.60
|
2,059.40
|
--
|
|
Peer Median
|
110.48
|
0.95
|
--
|
--
|
--
|
Book Value Growth
22.57
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
22.57
|
24.99
|
309.48
|
567.48
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
0.00
|
0.18
|
0.25
|
1.65
|
5.71
|
|
Peer Median
|
--
|
0.03
|
0.02
|
0.01
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
0.00
|
0.06
|
0.14
|
1.26
|
5.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
8.38
Higher than Peers by 4.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
8.38
|
4.64
|
3.82
|
1.58
|
1.05
|
|
Peer Median
|
4.12
|
2.45
|
2.61
|
1.90
|
--
|
Quick Ratio
6.16
Higher than Peers by 4.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
6.16
|
3.30
|
2.87
|
1.04
|
0.76
|
|
Peer Median
|
1.61
|
3.87
|
1.65
|
1.13
|
--
|
Interest Coverage
20.75
Lower than Peers by 37.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
20.75
|
8.49
|
11.90
|
9.66
|
1.73
|
|
Peer Median
|
58.05
|
20.94
|
14.26
|
23.41
|
--
|
Operating Efficiency
Debtors to sales
32.83
Lower than Peers by 12.01
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
32.83
|
23.61
|
17.16
|
24.82
|
42.05
|
|
Peer Median
|
44.84
|
70.47
|
91.61
|
892.46
|
--
|
Asset Turnover
2.00
Higher than Peers by 1.21
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
2.00
|
2.18
|
2.55
|
2.84
|
1.53
|
|
Peer Median
|
0.80
|
1.21
|
1.36
|
0.28
|
--
|
Receivable days
94.07
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
94.07
|
68.13
|
60.79
|
76.50
|
153.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
48.97
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
48.97
|
44.25
|
39.86
|
39.86
|
63.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
17.06
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
17.06
|
19.58
|
22.48
|
49.39
|
134.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
125.98
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
125.98
|
92.80
|
78.17
|
66.97
|
83.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.16
Lower than Peers by 17.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
27.16
|
7.94
|
14.05
|
--
|
--
|
|
Peer Median
|
44.37
|
321.85
|
73.57
|
29.03
|
--
|
Price / Book Value
5.00
Higher than Peers by 1.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
5.00
|
2.37
|
3.44
|
--
|
--
|
|
Peer Median
|
3.05
|
4.78
|
2.63
|
1.40
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.60
Higher than Peers by 43.48
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
18.60
|
7.99
|
9.71
|
2.24
|
11.89
|
|
Peer Median
|
-24.87
|
-31.83
|
-14.60
|
-6.57
|
--
|
Market Cap
250
Higher than Peers by 193
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sunrise Marketing
|
250
|
97
|
112
|
--
|
--
|
|
Peer Median
|
57
|
272
|
34
|
15
|
--
|