Veranda Learning Financials

NSE: VERANDA | BSE: 543514

₹244.13

up-down-arrow1.19 (0.49%)

As on 02-Sep-2026 14:49IST

Market cap

info icon

₹2,375 Cr

Revenue (TTM)

info icon

₹525 Cr

P/E Ratio

info icon

16.5

P/B Ratio

info icon

2.4

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
525.48
481.51
357.73
361.73
161.36
75.05
Total Income
547.36
518.75
400.81
370.02
199.92
75.60
Total Expenditure
338.38
314.39
313.75
307.25
233.19
114.42
EBITDA
187.10
167.12
43.98
54.48
-71.83
-39.37
Depreciation
58.63
58.35
163.78
66.68
45.46
13.82
EBIT
128.48
108.77
-119.80
-12.20
-117.29
-53.19
Interest
58.21
78.22
131.23
78.65
10.70
8.57
Other Income
21.88
37.24
43.08
8.29
38.56
0.55
Exceptional Items
86.10
86.10
--
--
--
--
Profit before Tax
178.25
152.64
-207.94
-82.56
-89.43
-61.21
Provision for Tax
18.80
23.78
5.79
-5.47
-10.22
-2.71
Profit after Tax
159.45
128.86
-213.73
-77.09
-79.21
-58.49
Minority Interest
-13.53
-24.23
4.33
-3.60
--
--
Share of Associate
0.62
--
--
--
--
--
Consolidated Profit
144.27
105.52
-247.36
-80.69
-79.21
-58.49

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
958.36
958.36
256.92
376.08
305.94
76.98
Minority Interest
-13.53
--
--
--
--
--
Non-Current Liabilities
670.88
656.63
1,036.95
686.38
476.27
167.96
Current Liabilities
202.95
227.08
580.95
563.66
104.51
135.05
Total Liabilities
1,832.20
1,842.07
1,874.82
1,626.13
886.73
380.00

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,612.69
1,678.58
1,640.39
1,465.05
751.12
258.63
Current Assets
139.37
163.50
234.43
161.08
135.61
121.37
Total Assets
1,832.20
1,842.07
1,874.82
1,626.13
886.73
380.00
Total Debt*
--
301.00
513.34
451.64
230.82
203.26
Net Current Assets
-63.59
-63.59
-346.52
-402.58
31.09
-13.68
Contingent Liabilities
--
77.53
--
--
--
--

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
105.75
31.65
26.68
14.95
-39.29
Cash Flow from Investing Activities
--
-100.89
-65.80
-232.35
-423.60
-226.43
Cash from Financing Activities
--
-26.09
50.98
139.36
363.33
312.66
Net Cash Inflow / Outflow
--
-21.24
16.84
-66.30
-45.32
46.94

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
6.86
10.97
-33.25
-11.66
-12.87
-14.21
Cash EPS (₹) info
14.97
19.47
-6.71
-1.50
-5.48
-10.85
Adjusted Book Value (₹) info
101.56
98.31
31.86
50.94
46.58
5.43
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
11.00
4.25
3.86
2.43
-9.54
Free Cash Flow per Share (₹) info
--
11.74
-7.67
-8.33
-5.74
-12.13

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
22.75
-9.60
-0.57
-19.27
-36.77
ROE (%) info
7.29
21.80
-72.51
-24.12
-51.24
-562.32
ROA (%) info
8.59
6.93
-12.21
-6.14
-12.51
-29.88
EBIT Margin (%) info
24.45
22.59
-33.49
-3.37
-72.69
-70.88
Net Margin (%) info
29.13
24.84
-53.32
-20.83
-39.62
-77.37
Cash Profit Margin (%) info
--
38.57
-13.79
-2.85
-20.92
-59.52

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
39.81
34.60
-1.11
124.18
115.00
2,855.14
EBIT Growth (%) info
222.97
190.80
-882.06
89.60
-120.50
-544.18
Net Profit Growth (%) info
135.37
160.29
-177.26
2.68
-35.42
-606.78
EPS Growth (%) info
148.73
133.00
-185.15
9.37
9.44
-4,705.72
Book Value Growth (%) info
--
298.92
-32.76
22.91
1,181.70
1,524.74

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
16.46
12.21
--
--
--
--
Price / Book Value info
2.43
1.36
6.66
3.50
4.37
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
12.66
7.63
23.15
26.41
-42.01
-4.33
Close Price (₹) info
238.98
133.86
211.47
178.65
204.40
--
High Price (₹) info
272.50
272.50
366.05
337.05
380.00
--
Low Price (₹) info
129.25
129.25
135.00
155.00
125.00
--
Market Cap (₹ Cr) info
2,374.57
1,288.67
1,577.94
1,234.84
1,253.61
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.30
0.32
2.17
1.28
0.80
9.08
Short term debt to equity ratio info
--
0.00
0.01
0.09
0.01
1.01
Current Ratio info
0.69
0.72
0.40
0.29
1.30
0.90
Quick Ratio info
0.67
0.71
0.40
0.28
1.28
0.89
Interest Coverage info
4.06
2.95
-0.58
-0.05
-7.36
-6.15

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
6.40
6.98
12.89
10.77
3.41
4.60
Asset Turnover info
0.28
0.26
0.21
0.29
0.25
0.38
Receivable days info
--
29.98
42.87
22.23
10.13
9.16
Inventory Days info
--
2.24
2.77
1.90
2.21
3.31
Payable days info
--
1,052.57
1,971.88
2,064.45
3,554.85
2,607.71
Cash Conversion Cycle info
--
-1,020.35
-1,926.24
-2,040.32
-3,542.51
-2,595.25
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...