Veranda Learning Peer Comparison

NSE: VERANDA | BSE: 543514

₹244.00

₹-5.30 (-2.13%)

As on 01-Sep-2026 10:54IST

Market cap

₹2,416 Cr

Revenue (TTM)

₹525 Cr

P/E Ratio

16.7

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	2,416	33,795	3,259	3,133	2,339
Revenue (₹ Cr)	525	4,106	57	2,066	245
Net Profit (₹ Cr)	157.19	14.45	5.81	255.83	35.01
Net Margin (%)	29.13	0.33	9.61	12.15	14.09
RoE (%)	7.29	2.16	7.61	15.89	60.85
Price to Earnings	16.74	1,657.85	560.81	12.25	66.83
Price-To-Book	2.47	7.62	41.03	2.06	22.89

Income Statement (₹ Cr)

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	481.51	2,886.64	58.99	1,951.98	218.48
Total Income	518.75	3,039.09	63.18	2,005.42	220.24
Total Expenditure	314.39	2,813.10	51.74	1,597.76	172.82
EBITDA	167.12	73.54	7.25	354.22	45.66
Depreciation	58.35	366.43	1.28	76.39	2.16
EBIT	108.77	-292.88	5.97	277.84	43.50
Interest	78.22	85.32	0.45	27.31	4.36
Other Income	37.24	152.45	4.19	53.44	1.76
Exceptional Items	86.10	-32.67	--	27.22	--
Profit before Tax	152.64	-258.55	9.78	331.18	40.90
Provision for Tax	23.78	-15.29	2.72	83.46	11.55
Profit after Tax	128.86	-243.26	7.06	247.72	29.35

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	958.36	1,524.55	70.76	1,542.89	90.56
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	656.63	1,091.76	5.47	491.39	40.59
Current Liabilities	227.08	1,431.60	16.89	1,171.77	72.49
Total Liabilities	1,842.07	4,172.42	93.90	3,207.89	205.39

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	1,678.58	1,840.15	69.76	1,247.75	24.46
Current Assets	163.50	2,236.72	24.14	1,958.30	179.18
Total Assets	1,842.07	4,172.42	93.90	3,207.89	205.39
Total Debt*	301.00	0.33	7.96	267.39	8.49
Net Current Assets	-63.59	805.12	7.25	786.53	106.69
Contingent Liabilities	77.53	16.64	1.16	25.36	--

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	105.75	506.90	-3.11	288.44	34.82
Cash Flow from Investing Activities	-100.89	-1,513.22	-1.22	-414.20	-48.21
Cash from Financing Activities	-26.09	1,006.76	6.42	130.25	46.52
Net Cash Inflow / Outflow	-21.24	0.44	2.09	4.50	33.13

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	22.75	-17.62	14.21	23.20	76.40
ROE (%)	21.80	0.00	10.50	18.91	57.70
ROA (%)	6.93	-7.49	8.58	9.04	18.81
EBIT Margin (%)	42.44	7.83	19.39	20.88	21.71
Net Margin (%)	24.84	-8.00	11.18	12.35	13.33
Cash Profit Margin (%)	38.57	4.27	14.14	16.60	14.42

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	34.60	48.74	209.69	18.07	151.99
EBIT Growth (%)	134.73	125.09	109.40	1.05	206.32
Net Profit Growth (%)	160.29	78.49	93.48	8.89	203.71
EPS Growth (%)	133.00	79.48	-81.17	7.78	194.68
Book Value Growth (%)	298.92	134.14	11.04	27.11	710.17

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	12.21	0.00	200.45	14.55	12.11
Price / Book Value	1.36	0.00	19.48	2.46	19.63
Dividend Yield (%)	0.00	--	0.00	1.24	0.13
EV/EBITDA	7.63	3.88	120.88	8.53	36.71
Market Cap (₹ Cr)	1,288.67	0.00	1,378.00	3,604.34	1,777.86

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.32	0.00	0.11	0.18	0.09
Short term debt to equity ratio	0.00	0.00	--	--	0.09
Current Ratio	0.72	1.56	1.43	1.67	2.47
Quick Ratio	0.71	1.51	1.02	1.67	2.47
Interest Coverage	2.95	-2.03	22.96	13.13	10.38

	Veranda Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	6.98	1.44	16.08	19.35	27.16
Asset Turnover	0.26	0.89	0.72	0.71	1.40
Receivable days	29.98	4.36	34.10	58.83	87.78
Inventory Days	2.24	8.24	27.31	0.01	0.00
Payable days	1,052.57	469.51	35.77	4,592.69	--
Cash Conversion Cycle	-1,020.35	-456.91	25.65	-4,533.85	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.