Market cap
₹233 Cr
Revenue (TTM)
₹238 Cr
P/E Ratio
27.9
P/B Ratio
3.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 30.96 | 0.88 | 28.97 | 31.51 |
| EBIT | -- | 44.43 | -36.02 | -25.13 | -14.41 |
| Net Profit | -- | 15.10 | 133.05 | 50.33 | 27.72 |
| EPS | -- | 15.14 | 133.04 | 50.32 | 20.10 |
| Book Value | -- | -- | 25.78 | 21.10 | 23.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 4.29 | -- | -2.17 | 2.75 | 6.05 |
| Net Margin
| 5.76 | -- | 4.40 | 2.44 | 3.12 |
| Return on equity
| 16.71 | -- | 24.51 | 9.97 | 17.23 |
| Return on Capital
| 14.75 | -- | 15.82 | 9.12 | 14.16 |
| Return on Assets
| 5.99 | -- | 5.48 | 2.45 | 5.40 |
| Debt to Equity (x)
| -- | -- | 2.68 | 2.61 | 1.96 |
Profitability
ROCE
15.82
Lower than Peers by 4.28
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
15.82
|
9.12
|
14.16
|
12.87
|
16.69
|
|
Peer Median
|
20.10
|
--
|
18.56
|
16.98
|
--
|
ROE
24.51
Higher than Peers by 7.43
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
24.51
|
9.97
|
17.23
|
15.26
|
27.77
|
|
Peer Median
|
17.09
|
--
|
15.26
|
11.09
|
--
|
ROA
5.48
Lower than Peers by 5.48
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
5.48
|
2.45
|
5.40
|
5.67
|
9.13
|
|
Peer Median
|
10.97
|
--
|
8.36
|
4.81
|
--
|
EBIT Margin
-2.17
Lower than Peers by 12.25
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
-2.17
|
2.75
|
6.05
|
11.09
|
18.35
|
|
Peer Median
|
10.09
|
--
|
9.07
|
10.09
|
--
|
Net Margin
4.40
Lower than Peers by 3.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
4.40
|
2.44
|
3.12
|
6.58
|
14.60
|
|
Peer Median
|
7.58
|
--
|
6.35
|
5.05
|
--
|
Cash Profit Margin
8.08
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
8.08
|
4.86
|
4.54
|
9.53
|
18.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
55.53
Higher than Peers by 43.35
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
55.53
|
-15.58
|
243.39
|
69.92
|
--
|
|
Peer Median
|
12.18
|
--
|
12.77
|
43.62
|
--
|
EBIT Growth
-222.58
Lower than Peers by 249.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
-222.58
|
-61.65
|
87.28
|
2.69
|
--
|
|
Peer Median
|
26.47
|
--
|
-27.73
|
104.67
|
--
|
Net Profit Growth
204.56
Higher than Peers by 183.90
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
204.56
|
-31.16
|
60.09
|
-21.96
|
--
|
|
Peer Median
|
20.66
|
--
|
0.44
|
74.21
|
--
|
EPS Growth
204.59
Higher than Peers by 183.40
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
204.59
|
-31.16
|
60.09
|
-43.25
|
--
|
|
Peer Median
|
21.18
|
--
|
--
|
74.21
|
--
|
Book Value Growth
27.94
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
27.94
|
19.00
|
18.89
|
84.03
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.68
Higher than Peers by 2.54
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
2.68
|
2.61
|
1.96
|
1.25
|
1.65
|
|
Peer Median
|
0.14
|
--
|
0.17
|
0.30
|
--
|
Short term debt to equity ratio
0.95
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
0.95
|
0.67
|
0.60
|
0.25
|
0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.01
Lower than Peers by 1.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
1.01
|
1.04
|
1.14
|
2.39
|
1.32
|
|
Peer Median
|
2.04
|
--
|
1.70
|
1.42
|
--
|
Quick Ratio
0.67
Lower than Peers by 0.95
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
0.67
|
0.74
|
0.71
|
1.69
|
0.92
|
|
Peer Median
|
1.62
|
--
|
1.56
|
1.03
|
--
|
Interest Coverage
2.30
Lower than Peers by 10.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
2.30
|
1.91
|
2.71
|
3.19
|
3.89
|
|
Peer Median
|
13.10
|
--
|
4.95
|
3.18
|
--
|
Operating Efficiency
Debtors to sales
23.85
Higher than Peers by 5.75
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
23.85
|
16.01
|
10.26
|
22.42
|
30.53
|
|
Peer Median
|
18.10
|
--
|
13.93
|
15.17
|
--
|
Asset Turnover
1.09
Lower than Peers by 0.45
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
1.09
|
0.95
|
1.83
|
0.90
|
0.67
|
|
Peer Median
|
1.54
|
--
|
1.38
|
1.60
|
--
|
Receivable days
62.31
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
62.31
|
51.40
|
28.80
|
68.54
|
104.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
44.09
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
44.09
|
51.92
|
33.92
|
60.93
|
68.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
47.85
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
47.85
|
48.05
|
28.43
|
37.55
|
70.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
58.54
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
58.54
|
55.27
|
34.30
|
91.92
|
102.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.14
Lower than Peers by 18.12
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
6.14
|
11.05
|
100.75
|
13.56
|
--
|
|
Peer Median
|
24.26
|
--
|
22.54
|
21.02
|
--
|
Price / Book Value
13.41
Higher than Peers by 10.05
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
13.41
|
10.14
|
13.49
|
1.35
|
--
|
|
Peer Median
|
3.36
|
--
|
2.11
|
2.46
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.58
|
--
|
0.25
|
0.50
|
--
|
EV/EBITDA
28.65
Higher than Peers by 9.99
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
28.65
|
40.53
|
41.82
|
9.45
|
4.84
|
|
Peer Median
|
18.66
|
--
|
11.73
|
14.31
|
--
|
Market Cap
871
Higher than Peers by 520
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cool Caps
|
871
|
514
|
575
|
48
|
--
|
|
Peer Median
|
350
|
--
|
272
|
691
|
--
|