Market cap
$1,186 Mln
Revenue (TTM)
$1,399 Mln
P/E Ratio
41.7
P/B Ratio
11.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.39 | 24.54 | 17.10 | 58.47 | 6.12 |
| EBIT | 62.17 | -77.77 | -68.54 | 43.28 | 11.36 |
| Net Profit | 95.35 | 23.79 | 49.43 | 38.54 | 8.74 |
| EPS | 112.84 | 15.39 | 23.19 | 30.69 | 2.35 |
| Book Value | -- | -- | 194.84 | -23.98 | -37.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 0.13 | -12.23 | 8.09 | 7.35 | 6.17 |
| Net Margin
| -18.38 | -28.09 | 2.21 | -- | -- |
| Return on equity
| 31.97 | -6.47 | 43.52 | 55.27 | 223.14 |
| Return on Capital
| -3.74 | -12.49 | -- | 2.63 | 3.97 |
| Return on Assets
| -2.08 | -7.76 | 2.08 | 1.44 | 2.18 |
| Debt to Equity (x)
| -- | -- | 3.95 | 13.26 | 40.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
2.63
|
3.97
|
-17.82
|
-54.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
43.52
Higher than Peers by 29.78
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
43.52
|
55.27
|
223.14
|
-182.50
|
-133.15
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
2.08
Lower than Peers by 1.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
2.08
|
1.44
|
2.18
|
-9.87
|
-34.54
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
8.09
Lower than Peers by 2.72
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
8.09
|
7.35
|
6.17
|
-13.14
|
-82.47
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
2.21
Lower than Peers by 4.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
2.21
|
1.29
|
2.06
|
-18.38
|
-90.21
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
17.10
Higher than Peers by 8.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
17.10
|
0.10
|
1.22
|
0.22
|
3.60
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
EBIT Growth
-68.54
Lower than Peers by 80.10
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
-68.54
|
30.99
|
204.31
|
80.55
|
-1,913.15
|
|
Peer Median
|
11.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
49.43
Higher than Peers by 36.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
49.43
|
-31.02
|
124.89
|
75.13
|
-1,802.31
|
|
Peer Median
|
13.30
|
--
|
--
|
--
|
--
|
EPS Growth
23.19
Lower than Peers by 0.08
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
23.19
|
-0.32
|
1.25
|
0.76
|
-17.92
|
|
Peer Median
|
23.27
|
--
|
--
|
--
|
--
|
Book Value Growth
83.17
Higher than Peers by 73.32
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
83.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.95
Higher than Peers by 3.41
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
3.95
|
13.26
|
40.24
|
89.98
|
3.96
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.27
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
0.27
|
0.53
|
2.76
|
6.00
|
0.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.01
Lower than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
1.01
|
1.03
|
1.13
|
1.13
|
0.93
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
0.97
Lower than Peers by 0.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
0.97
|
0.98
|
1.08
|
1.08
|
0.84
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
2.42
Lower than Peers by 2.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
2.42
|
1.90
|
1.99
|
-2.34
|
-19.15
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.54
Lower than Peers by 6.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
12.54
|
10.39
|
10.88
|
18.50
|
4.37
|
|
Peer Median
|
18.98
|
--
|
--
|
--
|
--
|
Asset Turnover
0.94
Higher than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
0.94
|
1.11
|
1.06
|
0.54
|
0.38
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
37.06
|
35.08
|
40.33
|
69.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
3.38
|
4.22
|
5.70
|
4.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
24.31
|
31.09
|
29.88
|
18.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
16.14
|
8.21
|
16.15
|
55.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
41.68
Higher than Peers by 17.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
41.68
|
47.33
|
21.70
|
-9.51
|
-1.96
|
|
Peer Median
|
24.04
|
--
|
--
|
--
|
--
|
Price / Book Value
11.23
Higher than Peers by 8.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
11.23
|
17.45
|
34.67
|
141.28
|
7.66
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.02
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
9.02
|
8.96
|
8.32
|
-107.92
|
-3.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,186
Higher than Peers by 884
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Viad (VVI)
|
1,186
|
--
|
--
|
--
|
--
|
|
Peer Median
|
302
|
--
|
--
|
--
|
--
|