Market cap
$52 Mln
Revenue (TTM)
$18 Mln
P/E Ratio
--
P/B Ratio
10.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -94.75 | -85.73 | 84.61 | 74.84 | -- |
| EBIT | -1,757.05 | 15.12 | 43.33 | -0.52 | -- |
| Net Profit | -5,979.56 | 5.77 | 54.98 | 5.17 | -1,027.04 |
| EPS | -5,954.25 | 7.02 | 55.62 | 13.44 | -- |
| Book Value | -- | -- | 3,559.22 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -1,021.44 | -890.34 | -180.27 | -388.35 | -1,799.54 |
| Net Margin
| 139.94 | 139.94 | -143.32 | -- | 139.94 |
| Return on equity
| -42.04 | 1.21 | -- | -156.20 | -21.84 |
| Return on Capital
| -25.32 | 14.55 | -- | -84.03 | -44.69 |
| Return on Assets
| -53.89 | -85.41 | -31.47 | -76.59 | 27.75 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.18 | 26.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
-84.03
|
-44.69
|
52.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
-156.20
|
-21.84
|
51.92
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-31.47
|
-76.59
|
27.75
|
-112.82
|
|
Peer Median
|
5.44
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-180.27
|
-388.35
|
-1,799.54
|
-876.43
|
|
Peer Median
|
12.10
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-143.32
|
-371.83
|
139.94
|
-827.23
|
|
Peer Median
|
8.59
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
0.00
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
84.61
|
0.76
|
0.65
|
1.24
|
|
Peer Median
|
3.70
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
43.33
|
62.06
|
-238.68
|
-101.56
|
|
Peer Median
|
4.00
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
54.98
|
-617.55
|
125.19
|
-89.68
|
|
Peer Median
|
7.56
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
55.62
|
-6.11
|
1.11
|
-8.98
|
|
Peer Median
|
10.14
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-62.43
|
--
|
--
|
--
|
|
Peer Median
|
9.42
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
0.18
|
26.21
|
-0.01
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-0.04
|
0.03
|
26.21
|
-0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
5.52
|
9.00
|
0.98
|
3.10
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
5.41
|
8.67
|
0.92
|
2.63
|
|
Peer Median
|
1.29
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-15.48
|
-18.16
|
-53.22
|
-17.65
|
|
Peer Median
|
8.64
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
3.11
|
27.77
|
17.52
|
32.87
|
|
Peer Median
|
17.47
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
0.22
|
0.21
|
0.22
|
0.14
|
|
Peer Median
|
0.63
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
68.90
|
68.39
|
71.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
103.38
|
139.09
|
245.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
59.69
|
114.29
|
156.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
112.59
|
93.19
|
161.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
-1.03
|
2.12
|
-1.80
|
|
Peer Median
|
39.93
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
10.54
|
0.82
|
12.17
|
-0.77
|
|
Peer Median
|
4.61
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
-3.58
|
-0.08
|
-0.20
|
-1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cepton Inc (CPTN)
|
--
|
52
|
--
|
--
|
--
|
|
Peer Median
|
1,220
|
--
|
--
|
--
|
--
|